XML 95 R86.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting, Other Significant Reconciling Item      
Stock-based compensation expense $ (77,745) $ (73,562) $ (70,808)
Depreciation (40,838) (80,937) (52,716)
Amortization of intangibles (141,906) (288,012) (293,277)
Acquisition-related contingent consideration fair value adjustments 0 0 612
Goodwill impairment 0 (9,000) (86,748)
Interest expense (135,719) (137,495) (90,058)
Unrealized (loss) gain on investment in MGM Resorts International (649,178) 721,668 (723,515)
Other income (expense), net 98,536 46,639 (218,963)
(Loss) earnings from continuing operations before income taxes (715,039) 393,029 (1,387,672)
Operating Segments      
Segment Reporting, Other Significant Reconciling Item      
Adjusted EBITDA 322,116 311,776 233,992
Corporate      
Segment Reporting, Other Significant Reconciling Item      
Adjusted EBITDA $ (90,305) $ (98,048) $ (86,191)