XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2019   49,299,000        
Beginning Balance, stockholders' equity at Dec. 31, 2019 $ 983.4 $ 0.5 $ 662.7 $ (50.7) $ (315.7) $ 686.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (13.9)       (27.5) 13.6
Equity-based compensation (shares)   1,219,000        
Equity-based compensation 2.8   2.8      
Preferred dividends (9.5)   (9.5)      
Other comprehensive income (loss) (25.2)     (25.2)    
Acquisition and disposal of shares of non-controlling interests, net [1] 0.7   (0.7)     1.4
Distributions to non-controlling interests—non-redeemable holders (14.9)         (14.9)
Ending Balance, stockholders' equity (shares) at Mar. 31, 2020   50,518,000        
Ending Balance, stockholders' equity at Mar. 31, 2020 923.4 $ 0.5 655.3 (75.9) (343.2) 686.7
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2019   49,299,000        
Beginning Balance, stockholders' equity at Dec. 31, 2019 983.4 $ 0.5 662.7 (50.7) (315.7) 686.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Other comprehensive income (loss) (17.9)          
Ending Balance, stockholders' equity (shares) at Jun. 30, 2020   50,551,000        
Ending Balance, stockholders' equity at Jun. 30, 2020 895.9 $ 0.5 648.2 (68.6) (375.7) 691.5
Beginning Balance, stockholders' equity (shares) at Mar. 31, 2020   50,518,000        
Beginning Balance, stockholders' equity at Mar. 31, 2020 923.4 $ 0.5 655.3 (75.9) (343.2) 686.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (9.7)       (32.5) 22.8
Equity-based compensation (shares)   33,000        
Equity-based compensation 3.8   3.8      
Preferred dividends (9.7)   (9.7)      
Other comprehensive income (loss) 7.3     7.3    
Acquisition and disposal of shares of non-controlling interests, net [1] 1.7   (1.2)     2.9
Distributions to non-controlling interests—non-redeemable holders (20.9)         (20.9)
Ending Balance, stockholders' equity (shares) at Jun. 30, 2020   50,551,000        
Ending Balance, stockholders' equity at Jun. 30, 2020 $ 895.9 $ 0.5 648.2 (68.6) (375.7) 691.5
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2020 50,461,706 50,462,000        
Beginning Balance, stockholders' equity at Dec. 31, 2020 $ 882.1 $ 0.5 607.9 (61.0) (431.8) 766.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 0.1       (21.0) 21.1
Equity-based compensation (shares)   812,000        
Equity-based compensation (2.8)   (2.8)      
Preferred dividends (10.3)   (10.3)      
Equity offering (shares)   8,625,000        
Equity offering 248.3 $ 0.1 248.2      
Other comprehensive income (loss) 6.4     6.4    
Acquisition and disposal of shares of non-controlling interests, net [1] 2.3   0.3     2.0
Distributions to non-controlling interests—non-redeemable holders (20.8)         (20.8)
Ending Balance, stockholders' equity (shares) at Mar. 31, 2021   59,899,000        
Ending Balance, stockholders' equity at Mar. 31, 2021 $ 1,105.3 $ 0.6 843.3 (54.6) (452.8) 768.8
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2020 50,461,706 50,462,000        
Beginning Balance, stockholders' equity at Dec. 31, 2020 $ 882.1 $ 0.5 607.9 (61.0) (431.8) 766.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Other comprehensive income (loss) $ 6.6          
Ending Balance, stockholders' equity (shares) at Jun. 30, 2021 82,478,580 82,479,000        
Ending Balance, stockholders' equity at Jun. 30, 2021 $ 1,527.3 $ 0.8 1,298.4 (54.4) (479.7) 762.2
Beginning Balance, stockholders' equity (shares) at Mar. 31, 2021   59,899,000        
Beginning Balance, stockholders' equity at Mar. 31, 2021 1,105.3 $ 0.6 843.3 (54.6) (452.8) 768.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (4.9)       (26.9) 22.0
Equity-based compensation (shares)   (29,000)        
Equity-based compensation 3.7   3.7      
Preferred share conversion (shares)   22,609,000        
Preferred share conversion 439.7 $ 0.2 439.5      
Other comprehensive income (loss) 0.2     0.2    
Acquisition and disposal of shares of non-controlling interests, net [1] 5.6   11.9     (6.3)
Distributions to non-controlling interests—non-redeemable holders $ (22.3)         (22.3)
Ending Balance, stockholders' equity (shares) at Jun. 30, 2021 82,478,580 82,479,000        
Ending Balance, stockholders' equity at Jun. 30, 2021 $ 1,527.3 $ 0.8 $ 1,298.4 $ (54.4) $ (479.7) $ 762.2
[1] Includes post acquisition date adjustments.