XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Retained Deficit
Retained Deficit
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interests— Non-Redeemable
Beginning Balance, stockholders' equity (shares) at Dec. 31, 2018     48,869,000          
Beginning Balance, stockholders' equity at Dec. 31, 2018 $ 1,098.9 $ 6.1 $ 0.5 $ 673.5 $ (22.4) $ (247.0) $ 6.1 $ 694.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 6.0         (74.8)   80.8
Equity-based compensation (shares)     430,000          
Equity-based compensation 9.2     9.2        
Preferred dividends (35.7)     (35.7)        
Other comprehensive loss (28.3)       (28.3)      
Acquisition and disposal of shares of non-controlling interests, net 8.3     15.7       (7.4)
Distributions to non-controlling interests—non-redeemable holders (81.2)             (81.2)
Other 0.1             0.1
Ending Balance, stockholders' equity (shares) at Dec. 31, 2019     49,299,000          
Ending Balance, stockholders' equity at Dec. 31, 2019 983.4   $ 0.5 662.7 (50.7) (315.7)   686.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (30.4)         (116.1)   85.7
Equity-based compensation (shares)     1,163,000          
Equity-based compensation 12.4     12.4        
Preferred dividends (39.5)     (39.5)        
Other comprehensive loss (10.3)       (10.3)      
Acquisition and disposal of shares of non-controlling interests, net 39.8     (27.7)       67.5
Distributions to non-controlling interests—non-redeemable holders (73.1)             (73.1)
Other $ (0.2)             (0.2)
Ending Balance, stockholders' equity (shares) at Dec. 31, 2020 50,461,706   50,462,000          
Ending Balance, stockholders' equity at Dec. 31, 2020 $ 882.1   $ 0.5 607.9 (61.0) (431.8)   766.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 21.8         (70.9)   92.7
Equity-based compensation (shares)     737,000          
Equity-based compensation 9.0     9.0        
Preferred dividends (10.3)     (10.3)        
Preferred share conversion (shares)     22,609,000          
Preferred share conversion 439.7   $ 0.2 439.5        
Equity offering (shares)     15,525,000          
Equity offering 554.2   $ 0.2 554.0        
Other comprehensive loss 29.5       29.5      
Acquisition and disposal of shares of non-controlling interests, net 131.2     22.2       109.0
Distributions to non-controlling interests—non-redeemable holders $ (87.6)             (87.6)
Ending Balance, stockholders' equity (shares) at Dec. 31, 2021 89,332,557   89,333,000          
Ending Balance, stockholders' equity at Dec. 31, 2021 $ 1,969.6   $ 0.9 $ 1,622.3 $ (31.5) $ (502.7)   $ 880.6