XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1

Equity-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2021

Share-based Payment Arrangement [Abstract]

Schedule of Restricted and Performance Share-Based Activity

A summary of non-vested restricted share-based activity for the years ended December 31, 2021, 2020, and 2019 follows:

						Unvested Shares						Weighted Average Grant Date Fair Value
Outstanding at December 31, 2018						703,024						$	16.18
Granted/Earned						801,751						12.70
Forfeited/Cancelled						(272,706)						12.97
Vested						(456,183)						16.20
Outstanding at December 31, 2019						775,886						$	13.78
Granted/Earned						1,387,059						6.87
Forfeited/Cancelled						(162,635)						13.77
Vested						(552,943)						12.78
Outstanding at December 31, 2020						1,447,367						$	9.75
Granted/Earned						1,009,085						39.90
Forfeited/Cancelled						(77,844)						47.40
Vested						(723,212)						42.88
Outstanding at December 31, 2021						1,655,396						$	11.55

Schedule of Stock Options, Valuation Assumptions

The following table sets forth the assumptions used by the Company to estimate the fair value of stock options granted during the year ended December 31, 2019. No stock options were granted during the years ended December 31, 2021 and 2020.

						2019
Expected volatility						60		%
Risk-free interest rate						2.30% - 2.40%
Expected dividends						—
Average expected term (years)						4
Fair value of stock options granted						$4.83 - $6.41

Schedule of Stock Options Activity

A summary of stock option activity for the years ended December 31, 2021, 2020, and 2019 follows:

						Options						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (years)
Outstanding at December 31, 2018						512,687						$	13.03					9.8
Granted						2,256,500						13.00						9.2
Exercised						—
Forfeited/Cancelled						—
Outstanding at December 31, 2019						2,769,187						$	13.02					9.0
Granted						—
Exercised						(4,199)						20.24						5.8
Forfeited/Cancelled						(4,473)						19.00						4.8
Outstanding at December 31, 2020						2,760,515						$	12.88					8.0
Granted						—
Exercised						(9,155)						6.28						7.7
Forfeited/Cancelled						(366,500)						13.42						7.2
Outstanding at December 31, 2021 (1)						2,384,860						$	12.82					7.0

(1) Of the outstanding stock options, 1,588,186 were exercisable as of December 31, 2021.

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of activity for outstanding award under share-based payment arrangement excluding share and unit options and nonvested award.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfOtherShareBasedCompensationActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration