XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Balance at beginning of period (shares) at Dec. 31, 2020   50,462,000        
Balance at beginning of period at Dec. 31, 2020 $ 882.1 $ 0.5 $ 607.9 $ (61.0) $ (431.8) $ 766.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 0.1       (21.0) 21.1
Equity-based compensation (shares)   812,000        
Equity-based compensation (2.8)   (2.8)      
Preferred dividends (10.3)   (10.3)      
Equity offering (shares)   8,625,000        
Equity offering 248.3 $ 0.1 248.2      
Other comprehensive income 6.4     6.4    
Acquisition and disposal of shares of non-controlling interests, net 2.3   0.3     2.0
Distributions to non-controlling interests—non-redeemable holders (20.8)         (20.8)
Balance at end of period (shares) at Mar. 31, 2021   59,899,000        
Balance at end of period at Mar. 31, 2021 1,105.3 $ 0.6 843.3 (54.6) (452.8) 768.8
Balance at beginning of period (shares) at Dec. 31, 2020   50,462,000        
Balance at beginning of period at Dec. 31, 2020 882.1 $ 0.5 607.9 (61.0) (431.8) 766.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Other comprehensive income 13.1          
Balance at end of period (shares) at Sep. 30, 2021   82,458,000        
Balance at end of period at Sep. 30, 2021 1,552.0 $ 0.8 1,306.0 (47.9) (502.6) 795.7
Balance at beginning of period (shares) at Mar. 31, 2021   59,899,000        
Balance at beginning of period at Mar. 31, 2021 1,105.3 $ 0.6 843.3 (54.6) (452.8) 768.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (4.9)       (26.9) 22.0
Equity-based compensation (shares)   (29,000)        
Equity-based compensation 3.7   3.7      
Preferred share conversion (shares)   22,609,000        
Preferred share conversion 439.7 $ 0.2 439.5      
Other comprehensive income 0.2     0.2    
Acquisition and disposal of shares of non-controlling interests, net 5.6   11.9     (6.3)
Distributions to non-controlling interests—non-redeemable holders (22.3)         (22.3)
Balance at end of period (shares) at Jun. 30, 2021   82,479,000        
Balance at end of period at Jun. 30, 2021 1,527.3 $ 0.8 1,298.4 (54.4) (479.7) 762.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (1.2)       (22.9) 21.7
Equity-based compensation (shares)   (21,000)        
Equity-based compensation 4.1   4.1      
Other comprehensive income 6.5     6.5    
Acquisition and disposal of shares of non-controlling interests, net 37.1   3.5     33.6
Distributions to non-controlling interests—non-redeemable holders (21.8)         (21.8)
Balance at end of period (shares) at Sep. 30, 2021   82,458,000        
Balance at end of period at Sep. 30, 2021 $ 1,552.0 $ 0.8 1,306.0 (47.9) (502.6) 795.7
Balance at beginning of period (shares) at Dec. 31, 2021 89,332,557 89,333,000        
Balance at beginning of period at Dec. 31, 2021 $ 1,969.6 $ 0.9 1,622.3 (31.5) (502.7) 880.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 32.2       12.2 20.0
Equity-based compensation (shares)   572,000        
Equity-based compensation 7.7   7.7      
Other comprehensive income 56.8     56.8    
Acquisition and disposal of shares of non-controlling interests, net (29.1)   (4.8)     (24.3)
Distributions to non-controlling interests—non-redeemable holders (24.6)         (24.6)
Balance at end of period (shares) at Mar. 31, 2022   89,905,000        
Balance at end of period at Mar. 31, 2022 $ 2,012.6 $ 0.9 1,625.2 25.3 (490.5) 851.7
Balance at beginning of period (shares) at Dec. 31, 2021 89,332,557 89,333,000        
Balance at beginning of period at Dec. 31, 2021 $ 1,969.6 $ 0.9 1,622.3 (31.5) (502.7) 880.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Other comprehensive income $ 114.3          
Balance at end of period (shares) at Sep. 30, 2022 89,956,181 89,956,000        
Balance at end of period at Sep. 30, 2022 $ 2,105.4 $ 0.9 1,623.1 82.8 (533.9) 932.5
Balance at beginning of period (shares) at Mar. 31, 2022   89,905,000        
Balance at beginning of period at Mar. 31, 2022 2,012.6 $ 0.9 1,625.2 25.3 (490.5) 851.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 4.3       (18.4) 22.7
Equity-based compensation (shares)   30,000        
Equity-based compensation 4.4   4.4      
Other comprehensive income 19.0     19.0    
Acquisition and disposal of shares of non-controlling interests, net 27.9   (10.8)     38.7
Distributions to non-controlling interests—non-redeemable holders (27.7)         (27.7)
Balance at end of period (shares) at Jun. 30, 2022   89,935,000        
Balance at end of period at Jun. 30, 2022 2,040.5 $ 0.9 1,618.8 44.3 (508.9) 885.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (2.7)       (25.0) 22.3
Equity-based compensation (shares)   21,000        
Equity-based compensation 5.0   5.0      
Other comprehensive income 38.5     38.5    
Acquisition and disposal of shares of non-controlling interests, net 49.1   (0.7)     49.8
Distributions to non-controlling interests—non-redeemable holders $ (25.0)         (25.0)
Balance at end of period (shares) at Sep. 30, 2022 89,956,181 89,956,000        
Balance at end of period at Sep. 30, 2022 $ 2,105.4 $ 0.9 $ 1,623.1 $ 82.8 $ (533.9) $ 932.5