XML 73 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Balance at beginning of period (shares) at Dec. 31, 2021   89,333,000        
Balance at beginning of period at Dec. 31, 2021 $ 1,969.6 $ 0.9 $ 1,622.3 $ (31.5) $ (502.7) $ 880.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 32.2       12.2 20.0
Equity-based compensation (shares)   572,000        
Equity-based compensation 7.7   7.7      
Other Comprehensive income (loss) 56.8     56.8    
Acquisition and disposal of shares of non-controlling interests, net (29.1)   (4.8)     (24.3)
Distributions to non-controlling interests—non-redeemable holders (24.6)         (24.6)
Balance at end of period (shares) at Mar. 31, 2022   89,905,000        
Balance at end of period at Mar. 31, 2022 2,012.6 $ 0.9 1,625.2 25.3 (490.5) 851.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 4.3       (18.4) 22.7
Equity-based compensation (shares)   30,000        
Equity-based compensation 4.4   4.4      
Other Comprehensive income (loss) 19.0     19.0    
Acquisition and disposal of shares of non-controlling interests, net 27.9   (10.8)     38.7
Distributions to non-controlling interests—non-redeemable holders (27.7)         (27.7)
Balance at end of period (shares) at Jun. 30, 2022   89,935,000        
Balance at end of period at Jun. 30, 2022 $ 2,040.5 $ 0.9 1,618.8 44.3 (508.9) 885.4
Balance at beginning of period (shares) at Dec. 31, 2022 125,960,834 125,961,000        
Balance at beginning of period at Dec. 31, 2022 $ 2,940.9 $ 1.3 2,478.0 76.2 (557.3) 942.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (6.7)       (25.0) 18.3
Equity-based compensation (shares)   519,000        
Equity-based compensation 3.7   3.7      
Other Comprehensive income (loss) (11.3)     (11.3)    
Acquisition and disposal of shares of non-controlling interests, net 46.1   (3.6)     49.7
Distributions to non-controlling interests—non-redeemable holders (30.2)         (30.2)
Balance at end of period (shares) at Mar. 31, 2023   126,480,000        
Balance at end of period at Mar. 31, 2023 2,942.5 $ 1.3 2,478.1 64.9 (582.3) 980.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 46.6       19.0 27.6
Equity-based compensation (shares)   13,000        
Equity-based compensation 4.5   4.5      
Other Comprehensive income (loss) 13.9     13.9    
Acquisition and disposal of shares of non-controlling interests, net (0.9)   18.8     (19.7)
Distributions to non-controlling interests—non-redeemable holders $ (23.8)         (23.8)
Balance at end of period (shares) at Jun. 30, 2023 126,492,822 126,493,000        
Balance at end of period at Jun. 30, 2023 $ 2,982.8 $ 1.3 $ 2,501.4 $ 78.8 $ (563.3) $ 964.6