XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
A summary of long-term debt follows (in millions):
December 31,
20242023
Senior secured term loan (1)
$1,388.1 $1,398.4 
Senior secured revolving credit facility192.0 — 
6.750% senior unsecured notes due 2025
— 185.0 
10.000% senior unsecured notes due 2027
— 320.0 
7.250% senior unsecured notes due 2032
800.0 — 
Notes payable and other secured loans224.4 205.2 
Finance lease obligations798.7 693.6 
Less: unamortized debt issuance costs and discounts(32.9)(27.1)
Total debt3,370.3 2,775.1 
Less: current maturities101.4 73.3 
Total long-term debt$3,268.9 $2,701.8 
(1)Includes unamortized fair value discount of $1.4 million and $1.6 million as of December 31, 2024 and 2023, respectively.
Schedule of Maturities of Long-Term Debt
A summary of maturities for the Company's long-term debt, excluding unamortized debt issuance costs and the unamortized fair value discount discussed above, for the next five years and thereafter as of December 31, 2024 follows (in millions):
2025$101.4 
202681.2 
202773.7 
2028260.0 
202958.7 
Thereafter2,829.6 
Total$3,404.6