XML 72 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt - Narrative (Details)
12 Months Ended
Jun. 20, 2024
USD ($)
Dec. 19, 2023
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 10, 2024
USD ($)
Debt Instrument [Line Items]            
Debt issuance costs and discount     $ 32,900,000 $ 27,100,000    
Loss on debt extinguishment     5,100,000 15,500,000 $ 14,900,000  
Secured Debt            
Debt Instrument [Line Items]            
Loss on debt extinguishment     1,000,000      
Voluntary prepayment of debt     150,000,000      
Term Loan | Secured Debt | Term Rate Based Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   3.50%        
Term Loan | Secured Debt | Federal Funds Effective Swap Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   0.50%        
Term Loan | Secured Debt | SOFR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   1.00%        
Debt instrument, basis spread on variable rate, floor   1.00%        
Term Loan | Secured Debt | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   2.50%        
New Credit Facilities | Secured Debt            
Debt Instrument [Line Items]            
Debt issuance costs and discount       34,500,000    
Loss on debt extinguishment       15,500,000    
Senior secured term loan | Secured Debt            
Debt Instrument [Line Items]            
Original balance of debt       $ 1,545,000,000    
2024 Refinancing Term Loans | Secured Debt            
Debt Instrument [Line Items]            
Loan amortization rate 0.25%          
Debt issuance costs and discount $ 2,400,000          
Loss on debt extinguishment     2,300,000      
Debt instrument, call premium percentage 1.00%          
2024 Refinancing Term Loans | Secured Debt | Term Rate Based Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 2.75%          
2024 Refinancing Term Loans | Secured Debt | Federal Funds Effective Swap Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 0.50%          
2024 Refinancing Term Loans | Secured Debt | SOFR            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 1.00%          
Debt instrument, basis spread on variable rate, floor 1.00%          
2024 Refinancing Term Loans | Secured Debt | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 1.75%          
7.250% senior unsecured notes due 2032 | Senior Notes            
Debt Instrument [Line Items]            
Original balance of debt           $ 800,000,000
Debt issuance costs and discount           $ (12,500,000)
Loss on debt extinguishment     $ 2,800,000      
Stated interest rate     7.25%     7.25%
6.750% senior unsecured notes due 2025 | Senior Notes            
Debt Instrument [Line Items]            
Stated interest rate       6.75%   6.75%
10.000% senior unsecured notes due 2027 | Senior Notes            
Debt Instrument [Line Items]            
Stated interest rate       10.00%   10.00%
Revolving Credit Facility | Term Loan | Secured Debt            
Debt Instrument [Line Items]            
Original balance of debt   $ 1,400,000,000        
Loan amortization rate   0.25%        
Revolving Credit Facility | Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 703,800,000        
Outstanding balance on debt     $ 501,500,000      
First lien net leverage ratio     5.00      
Commitment threshold (percent)     40.00%      
Revolving Credit Facility | Credit Facility | Secured Debt | Term Rate Based Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   3.25%        
Revolving Credit Facility | Credit Facility | Secured Debt | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   2.25%        
Revolving Credit Facility | Credit Facility | Secured Debt | Base Rate | Maximum            
Debt Instrument [Line Items]            
Commitment fee (percent)   0.50%        
Revolving Credit Facility | Credit Facility | Secured Debt | Base Rate | Minimum            
Debt Instrument [Line Items]            
Commitment fee (percent)   0.25%        
Revolving Credit Facility | Senior Secured Revolving Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
Maximum borrowing capacity       $ 350,000,000    
Letter of Credit | Credit Facility | Secured Debt            
Debt Instrument [Line Items]            
Outstanding letters of credit     $ 10,300,000