XML 97 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Schedule of Segment Revenue and Operating Income (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 3,114.3 $ 2,743.3 $ 2,539.3
Less:      
Salaries and benefits 907.5 793.8 746.4
Supplies 812.9 745.0 709.7
Professional and medical fees 357.1 296.8 269.2
Lease expense 89.5 84.9 82.4
Equity in earnings of unconsolidated affiliates (19.5) (14.2) (12.5)
Net income attributable to non-controlling interests (180.6) (147.2) (141.6)
Total operating expenses 2,765.5 2,415.3 2,194.1
Reconciliation:      
Add back: Net income attributable to non-controlling interests (180.6) (147.2) (141.6)
Depreciation and amortization 152.6 118.1 114.8
Interest expense, net (201.7) (193.0) (234.9)
Income before income taxes 147.1 135.0 110.3
Operating Segments | Surgical Facilities Segment      
Segment Reporting Information [Line Items]      
Revenues 3,114.3 2,743.3 2,539.3
Less:      
Salaries and benefits 907.5 793.8 746.4
Supplies 812.9 745.0 709.7
Professional and medical fees 357.1 296.8 269.2
Lease expense 89.5 84.9 82.4
Equity in earnings of unconsolidated affiliates (19.5) (14.2) (12.5)
Net income attributable to non-controlling interests (180.6) (147.2) (141.6)
Other segment expense, net 176.2 155.5 140.6
Total operating expenses 2,504.3 2,209.0 2,077.4
Adjusted Surgical Facilities EBITDA 610.0 534.3 461.9
Reconciliation:      
Add back: Net income attributable to non-controlling interests (180.6) (147.2) (141.6)
Corporate and other unallocated expenses 289.2 235.4 143.5
Depreciation and amortization 152.6 118.1 114.8
Interest expense, net 201.7 193.0 234.9
Income before income taxes $ 147.1 $ 135.0 $ 110.3