XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Components of Right-of-use Assets and Liabilities Related to Leases
The following table presents the components of the Company's right-of-use assets and liabilities related to leases and their classification in the condensed consolidated balance sheets (in millions):
Classification in Condensed Consolidated Balance SheetsMarch 31, 2025December 31, 2024
Assets:
Operating lease assetsRight-of-use operating lease assets$277.7 $295.7 
Finance lease assetsProperty and equipment, net of accumulated depreciation716.8 655.6 
Total leased assets$994.5 $951.3 
Liabilities:
Operating lease liabilities:
CurrentOther current liabilities$39.6 $41.0 
Long-termRight-of-use operating lease liabilities272.9 292.1 
Total operating lease liabilities312.5 333.1 
Finance lease liabilities:
CurrentCurrent maturities of long-term debt34.3 33.1 
Long-termLong-term debt, less current maturities832.3 765.6 
Total finance lease liabilities866.6 798.7 
Total lease liabilities$1,179.1 $1,131.8 
Schedule of Lease Expense and Cash Flow Information
The following table presents the components of the Company's lease expense and their classification in the condensed consolidated statements of operations (in millions):
Three Months Ended March 31,
20252024
Operating lease costs$16.5 $15.9 
Finance lease costs:
Amortization of leased assets16.0 11.8 
Interest on lease liabilities18.2 13.0 
Total finance lease costs34.2 24.8 
Variable and short-term lease costs4.6 5.8 
Total lease costs$55.3 $46.5 
The following table presents supplemental cash flow information (in millions):
Three Months Ended March 31,
20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases$15.8 $15.6 
Operating cash outflows from finance leases16.7 12.4 
Financing cash outflows from finance leases6.2 7.5 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases10.8 19.2 
Finance leases60.0 12.1