XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Beginning Balance (shares) at Dec. 31, 2023   126,594,000        
Beginning Balance at Dec. 31, 2023 $ 3,034.5 $ 1.3 $ 2,497.6 $ 57.5 $ (569.2) $ 1,047.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 16.9       (12.4) 29.3
Equity-based compensation (shares)   508,000        
Equity-based compensation 4.9   4.9      
Other comprehensive loss (5.5)     (5.5)    
Acquisition and disposal of shares of non-controlling interests, net 16.8   (6.9)     23.7
Distributions to non-controlling interests—non-redeemable holders (29.7)         (29.7)
Ending Balance (shares) at Mar. 31, 2024   127,102,000        
Ending Balance at Mar. 31, 2024 $ 3,037.9 $ 1.3 2,495.6 52.0 (581.6) 1,070.6
Beginning Balance (shares) at Dec. 31, 2024 127,109,383 127,109,000        
Beginning Balance at Dec. 31, 2024 $ 3,196.4 $ 1.3 2,520.9 4.8 (737.3) 1,406.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (5.1)       (37.7) 32.6
Equity-based compensation (shares)   1,084,000        
Equity-based compensation 7.6   7.6      
Other comprehensive loss (16.6)     (16.6)    
Acquisition and disposal of shares of non-controlling interests, net 23.0   (2.6)     25.6
Distributions to non-controlling interests—non-redeemable holders $ (49.3)         (49.3)
Ending Balance (shares) at Mar. 31, 2025 128,192,739 128,193,000        
Ending Balance at Mar. 31, 2025 $ 3,156.0 $ 1.3 $ 2,525.9 $ (11.8) $ (775.0) $ 1,415.6