XML 62 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of stock option activity for the year ended December 31, 2022 was as follows (options and aggregate intrinsic value in millions):

 

 

 

 

 

 

Weighted-
Average
Exercise

 

 

Weighted-Average
Remaining
Contractual Term

 

 

Aggregate
Intrinsic

 

 

 

Options

 

 

Price

 

 

(Years)

 

 

Value

 

Outstanding as of January 1

 

 

7.0

 

 

$

18.98

 

 

 

 

 

 

 

Granted

 

 

0.5

 

 

$

18.62

 

 

 

 

 

 

 

Exercised

 

 

(0.6

)

 

$

17.56

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(0.5

)

 

$

23.64

 

 

 

 

 

 

 

Outstanding as of December 31

 

 

6.4

 

 

$

18.68

 

 

 

6.6

 

 

$

 

Options exercisable as of December 31

 

 

4.1

 

 

$

18.97

 

 

 

5.3

 

 

$

 

Schedule of Restricted Stock Units and Performance-based Restricted Stock Units Activity

A summary of activity for restricted stock units and performance-based restricted stock units for the year ended December 31, 2022 was as follows (units in millions):

 

 

 

 

 

 

Weighted-Average

 

 

 

Units

 

 

Grant-Date Fair Value

 

Non-vested as of January 1

 

 

7.5

 

 

$

21.91

 

Granted

 

 

4.0

 

 

$

19.45

 

Vested

 

 

(2.2

)

 

$

21.11

 

Forfeited

 

 

(2.9

)

 

$

21.17

 

Non-vested as of December 31

 

 

6.4

 

 

$

21.01

 

Schedule of Impact on Earnings

The following table sets forth the total impact on earnings for stock-based compensation expense recognized in the Consolidated Statements of Income resulting from stock options, restricted stock units, performance-based restricted stock units and deferred stock units for the years ended December 31, 2022, 2021, and 2020 (in millions, except per share data):

 

 

 

2022

 

 

2021

 

 

2020

 

Stock-based compensation expense

 

$

(45.5

)

 

$

(44.3

)

 

$

(41.7

)

Income tax benefit from stock-based compensation expense

 

 

8.1

 

 

 

7.5

 

 

 

6.9

 

Net income impact

 

$

(37.4

)

 

$

(36.8

)

 

$

(34.8

)

Earnings per share impact:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.10

)

 

$

(0.09

)

 

$

(0.08

)

Schedule of Assumptions for Black-Scholes Option Pricing Model

The Company used the following assumptions for the Black-Scholes option pricing model to determine the value of Western Union options granted for the years ended December 31, 2022, 2021, and 2020:

 

 

 

2022

 

 

2021

 

 

2020

 

Stock options granted:

 

 

 

 

 

 

 

 

 

Weighted-average risk-free interest rate

 

 

1.9

%

 

1.3%

 

 

1.5%

 

Weighted-average dividend yield

 

 

4.3

%

 

4.2%

 

 

4.0%

 

Volatility

 

 

29.9

%

 

29.1%

 

 

25.2%

 

Expected term (in years)

 

 

7.28

 

 

 

7.03

 

 

 

7.12

 

Weighted-average grant date fair value

 

$

3.47

 

 

$

3.26

 

 

$

3.96