XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital Surplus
Retained Earnings/(Accumulated Deficit)
Accumulated Other Comprehensive Loss
Beginning balance at Dec. 31, 2023 $ 479.0 $ 3.5 $ 1,031.9 $ (389.1) $ (167.3)
Beginning balance (shares) at Dec. 31, 2023   350.5      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 142.7     142.7  
Stock-based compensation 8.7   8.7    
Common stock dividends and dividend equivalents declared (81.9)     (81.9)  
Repurchase and retirement of common shares (156.8) $ (0.1)   (156.7)  
Repurchase and retirement of common shares (shares)   (12.3)      
Shares issued under stock-based compensation plans (shares)   1.4      
Other comprehensive income/(loss) (Note 9) 6.2       6.2
Ending balance at Mar. 31, 2024 397.9 $ 3.4 1,040.6 (485.0) (161.1)
Ending balance (shares) at Mar. 31, 2024   339.6      
Beginning balance at Dec. 31, 2023 479.0 $ 3.5 1,031.9 (389.1) (167.3)
Beginning balance (shares) at Dec. 31, 2023   350.5      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 548.5        
Other comprehensive income/(loss) (Note 9) 25.8        
Ending balance at Sep. 30, 2024 652.7 $ 3.4 1,060.3 (269.5) (141.5)
Ending balance (shares) at Sep. 30, 2024   337.8      
Beginning balance at Mar. 31, 2024 397.9 $ 3.4 1,040.6 (485.0) (161.1)
Beginning balance (shares) at Mar. 31, 2024   339.6      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 141.0     141.0  
Stock-based compensation 10.2   10.2    
Common stock dividends and dividend equivalents declared (80.4)     (80.4)  
Repurchase and retirement of common shares (26.9)     (26.9)  
Repurchase and retirement of common shares (shares)   (2.0)      
Shares issued under stock-based compensation plans (shares)   0.2      
Other comprehensive income/(loss) (Note 9) (1.0)       (1.0)
Ending balance at Jun. 30, 2024 440.8 $ 3.4 1,050.8 (451.3) (162.1)
Ending balance (shares) at Jun. 30, 2024   337.8      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 264.8     264.8  
Stock-based compensation 9.5   9.5    
Common stock dividends and dividend equivalents declared (81.3)     (81.3)  
Repurchase and retirement of common shares (1.7)     (1.7)  
Repurchase and retirement of common shares (shares)   (0.1)      
Shares issued under stock-based compensation plans (shares)   0.1      
Other comprehensive income/(loss) (Note 9) 20.6       20.6
Ending balance at Sep. 30, 2024 652.7 $ 3.4 1,060.3 (269.5) (141.5)
Ending balance (shares) at Sep. 30, 2024   337.8      
Beginning balance at Dec. 31, 2024 $ 968.9 $ 3.4 1,070.8 35.2 (140.5)
Beginning balance (shares) at Dec. 31, 2024 337.9 337.9      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 123.5     123.5  
Stock-based compensation 10.6   10.6    
Common stock dividends and dividend equivalents declared (80.5)     (80.5)  
Repurchase and retirement of common shares (81.7) $ (0.1)   (81.6)  
Repurchase and retirement of common shares (shares)   (7.5)      
Shares issued under stock-based compensation plans (shares)   1.7      
Other comprehensive income/(loss) (Note 9) (1.4)       (1.4)
Ending balance at Mar. 31, 2025 939.4 $ 3.3 1,081.4 (3.4) (141.9)
Ending balance (shares) at Mar. 31, 2025   332.1      
Beginning balance at Dec. 31, 2024 $ 968.9 $ 3.4 1,070.8 35.2 (140.5)
Beginning balance (shares) at Dec. 31, 2024 337.9 337.9      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 385.2        
Other comprehensive income/(loss) (Note 9) (15.7)        
Ending balance at Sep. 30, 2025 $ 925.4 $ 3.2 1,102.8 (24.4) (156.2)
Ending balance (shares) at Sep. 30, 2025 318.5 318.5      
Beginning balance at Mar. 31, 2025 $ 939.4 $ 3.3 1,081.4 (3.4) (141.9)
Beginning balance (shares) at Mar. 31, 2025   332.1      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 122.1     122.1  
Stock-based compensation 11.5   11.5    
Common stock dividends and dividend equivalents declared (77.5)     (77.5)  
Repurchase and retirement of common shares (76.5) $ (0.1)   (76.4)  
Repurchase and retirement of common shares (shares)   (8.0)      
Shares issued under stock-based compensation plans (shares)   0.2      
Other comprehensive income/(loss) (Note 9) (35.4)       (35.4)
Ending balance at Jun. 30, 2025 883.6 $ 3.2 1,092.9 (35.2) (177.3)
Ending balance (shares) at Jun. 30, 2025   324.3      
Increase/(Decrease) in Stockholders' Equity [Roll Forward]          
Net income 139.6     139.6  
Stock-based compensation 9.9   9.9    
Common stock dividends and dividend equivalents declared (77.7)     (77.7)  
Repurchase and retirement of common shares (51.1)     (51.1)  
Repurchase and retirement of common shares (shares)   (6.0)      
Shares issued under stock-based compensation plans (shares)   0.2      
Other comprehensive income/(loss) (Note 9) 21.1       21.1
Ending balance at Sep. 30, 2025 $ 925.4 $ 3.2 $ 1,102.8 $ (24.4) $ (156.2)
Ending balance (shares) at Sep. 30, 2025 318.5 318.5