XML 90 R78.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Statements of Operations)(Details) - USD ($)
$ in Millions
 3 Months Ended 77 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales $ 1,567.1 $ 1,348.2  
Cost of goods sold 1,393.7 1,175.4  
Selling and administration 88.2 88.1  
Restructuring charges 8.2 92.8 $ 157.8
Acquisition-related costs 7.0 10.2  
Other operating (expense) income (0.4) 10.9  
Operating income (loss) 69.6 (7.4)  
Earnings of non-consolidated affiliates 0.5 0.2  
Equity (loss) income in subsidiaries 0.0 0.0  
Interest Expense 52.4 48.5  
Interest income 0.2 0.3  
Income (loss) before taxes 17.9 (55.4)  
Income tax provision (benefit) 4.5 (17.5)  
Net income (loss) 13.4 (37.9)  
Parent Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 314.8 320.7  
Cost of goods sold 274.8 275.3  
Selling and administration 41.1 36.8  
Restructuring charges 0.0 0.3  
Acquisition-related costs 7.0 10.2  
Other operating (expense) income (0.5) (0.5)  
Operating income (loss) (8.6) (2.4)  
Earnings of non-consolidated affiliates 0.5 0.2  
Equity (loss) income in subsidiaries 22.5 (28.8)  
Interest Expense 12.0 10.7  
Interest income 0.7 0.8  
Income (loss) before taxes 3.1 (40.9)  
Income tax provision (benefit) (6.6) (3.0)  
Net income (loss) 9.7 (37.9)  
Issuer      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 0.0 0.0  
Cost of goods sold 0.0 0.0  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating (expense) income 0.0 0.0  
Operating income (loss) 0.0 0.0  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity (loss) income in subsidiaries 35.1 43.6  
Interest Expense 40.9 38.2  
Interest income 0.0 0.0  
Income (loss) before taxes (5.8) 5.4  
Income tax provision (benefit) (15.2) (13.3)  
Net income (loss) 9.4 18.7  
Subsidiary Non-Guarantor      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales 1,360.4 1,141.3  
Cost of goods sold 1,227.0 1,013.9  
Selling and administration 47.1 51.3  
Restructuring charges 8.2 92.5  
Acquisition-related costs 0.0 0.0  
Other operating (expense) income 0.1 11.4  
Operating income (loss) 78.2 (5.0)  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity (loss) income in subsidiaries 0.0 0.0  
Interest Expense 0.9 1.0  
Interest income 0.9 0.9  
Income (loss) before taxes 78.2 (5.1)  
Income tax provision (benefit) 26.3 (1.2)  
Net income (loss) 51.9 (3.9)  
Eliminations      
Supplemental Guarantor Financial Information Statement of Operations [Line Items]      
Sales (108.1) (113.8)  
Cost of goods sold (108.1) (113.8)  
Selling and administration 0.0 0.0  
Restructuring charges 0.0 0.0  
Acquisition-related costs 0.0 0.0  
Other operating (expense) income 0.0 0.0  
Operating income (loss) 0.0 0.0  
Earnings of non-consolidated affiliates 0.0 0.0  
Equity (loss) income in subsidiaries (57.6) (14.8)  
Interest Expense (1.4) (1.4)  
Interest income (1.4) (1.4)  
Income (loss) before taxes (57.6) (14.8)  
Income tax provision (benefit) 0.0 0.0  
Net income (loss) $ (57.6) $ (14.8)