XML 64 R46.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Note 21 - Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
(In thousands) |  | 2016 |  | 2015
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 93,266 |  |  | $ | 119,383 |
Investment securities |  |  | 79 |  |  |  | 2,049 |
Investments in wholly-owned subsidiaries |  |  | 1,141,294 |  |  |  | 1,051,842 |
Loans |  |  | 1,083 |  |  |  | -- |
Intangible assets, net |  |  | 133 |  |  |  | 133 |
Premises and equipment |  |  | 11,534 |  |  |  | 5,338 |
Other assets |  |  | 27,955 |  |  |  | 28,245 |
TOTAL ASSETS |  | $ | 1,275,344 |  |  | $ | 1,206,990 |
LIABILITIES |  |  |  |  |  |  |  |
Long-term debt |  | $ | 108,326 |  |  | $ | 112,870 |
Other liabilities |  |  | 15,907 |  |  |  | 17,265 |
Total liabilities |  |  | 124,233 |  |  |  | 130,135 |
STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Preferred stock |  |  | -- |  |  |  | 30,852 |
Common stock |  |  | 313 |  |  |  | 303 |
Surplus |  |  | 711,976 |  |  |  | 662,378 |
Undivided profits |  |  | 454,034 |  |  |  | 385,987 |
Accumulated other comprehensive loss |  |  |  |  |  |  |  |
Unrealized depreciation on available-for-sale securities, net of income taxes of ($9,818) and ($1,720) at December 31, 2016 and 2015 respectively |  |  | (15,212 | ) |  |  | (2,665 | )
Total stockholders’ equity |  |  | 1,151,111 |  |  |  | 1,076,855 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |  | $ | 1,275,344 |  |  | $ | 1,206,990 |
Condensed Income Statement [Table Text Block] |
(In thousands) |  | 2016 |  | 2015 |  | 2014
INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 83,710 |  |  | $ | 84,128 |  |  | $ | 43,366 |
Other income |  |  | 2,465 |  |  |  | 2,303 |  |  |  | 6,927 |
Income |  |  | 86,175 |  |  |  | 86,431 |  |  |  | 50,293 |
EXPENSE |  |  | 21,990 |  |  |  | 24,594 |  |  |  | 23,024 |
Income before income taxes and equity in undistributed net income of subsidiaries |  |  | 64,185 |  |  |  | 61,837 |  |  |  | 27,269 |
Provision for income taxes |  |  | (7,557 | ) |  |  | (8,251 | ) |  |  | (6,330 | )
Income before equity in undistributed net income of subsidiaries |  |  | 71,742 |  |  |  | 70,088 |  |  |  | 33,599 |
Equity in undistributed net income of subsidiaries |  |  | 25,072 |  |  |  | 4,276 |  |  |  | 2,089 |
NET INCOME |  |  | 96,814 |  |  |  | 74,364 |  |  |  | 35,688 |
Preferred stock dividends |  |  | 24 |  |  |  | 257 |  |  |  | -- |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |  | $ | 96,790 |  |  | $ | 74,107 |  |  | $ | 35,688 |
Condensed Statement of Comprehensive Income [Table Text Block] |
(In thousands) |  | 2016 |  | 2015 |  | 2014
NET INCOME |  | $ | 96,814 |  |  | $ | 74,364 |  |  | $ | 35,688 |
OTHER COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  |  |  |  |
Equity in other comprehensive (loss) income of subsidiaries |  |  | (12,547 | ) |  |  | (1,329 | ) |  |  | 1,666 |
COMPREHENSIVE INCOME |  | $ | 84,267 |  |  | $ | 73,035 |  |  | $ | 37,354 |
Condensed Cash Flow Statement [Table Text Block] |
(In thousands) |  | 2016 |  | 2015 |  | 2014
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 96,814 |  |  | $ | 74,364 |  |  | $ | 35,688 |
Items not requiring (providing) cash |  |  |  |  |  |  |  |  |  |  |  |
Stock-based compensation expense |  |  | 3,418 |  |  |  | 4,018 |  |  |  | 1,423 |
Depreciation and amortization |  |  | 700 |  |  |  | 317 |  |  |  | 139 |
Deferred income taxes |  |  | (2,526 | ) |  |  | 1,287 |  |  |  | 1,338 |
Equity in undistributed net income of bank subsidiaries |  |  | (25,072 | ) |  |  | (4,276 | ) |  |  | (2,089 | )
Changes in |  |  |  |  |  |  |  |  |  |  |  |
Other assets |  |  | 2,816 |  |  |  | (15,232 | ) |  |  | (1,296 | )
Other liabilities |  |  | (1,358 | ) |  |  | 13,121 |  |  |  | (1,103 | )
Net cash provided by operating activities |  |  | 74,792 |  |  |  | 73,599 |  |  |  | 34,100 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net originations of loans |  |  | (1,710 | ) |  |  | -- |  |  |  | -- |
Net purchases of premises and equipment |  |  | (6,896 | ) |  |  | 56 |  |  |  | (5,435 | )
Additional investment in subsidiary |  |  | -- |  |  |  | -- |  |  |  | 288 |
Proceeds from maturities of available-for-sale securities |  |  | 1,973 |  |  |  | -- |  |  |  | -- |
Purchases of available-for-sale securities |  |  | (3 | ) |  |  | (354 | ) |  |  | 1,504 |
Cash received (paid) in business combinations |  |  | (35,048 | ) |  |  | 44,173 |  |  |  | (1,640 | )
Net cash (used in) provided by investing activities |  |  | (41,684 | ) |  |  | 43,875 |  |  |  | (5,283 | )
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
(Repayment) issuance of long-term debt |  |  | (4,544 | ) |  |  | 8,126 |  |  |  | (2,900 | )
Issuance of common stock, net |  |  | 4,938 |  |  |  | 3,529 |  |  |  | 2,023 |
Dividends paid on preferred stock |  |  | (24 | ) |  |  | (257 | ) |  |  | -- |
Dividends paid on common stock |  |  | (28,743 | ) |  |  | (27,026 | ) |  |  | (15,359 | )
Redemption of preferred stock |  |  | (30,852 | ) |  |  | -- |  |  |  | -- |
Net cash used in financing activities |  |  | (59,225 | ) |  |  | (15,628 | ) |  |  | (16,236 | )
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |  |  | (26,117 | ) |  |  | 101,846 |  |  |  | 12,581 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |  |  | 119,383 |  |  |  | 17,537 |  |  |  | 4,956 |
CASH AND CASH EQUIVALENTS, END OF YEAR |  | $ | 93,266 |  |  | $ | 119,383 |  |  | $ | 17,537 |

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration