XML 22 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME      
Loans $ 265,652,000 $ 268,367,000 $ 164,082,000
Federal funds sold 57,000 126,000 27,000
Investment securities 33,479,000 30,613,000 19,357,000
Mortgage loans held for sale 1,102,000 1,051,000 695,000
Assets held in trading accounts 16,000 18,000 17,000
Interest bearing balances due from banks 699,000 773,000 857,000
TOTAL INTEREST INCOME 301,005,000 300,948,000 185,035,000
INTEREST EXPENSE      
Deposits 15,217,000 15,248,000 9,079,000
Federal funds purchased and securities sold under agreements to repurchase 273,000 236,000 269,000
Other borrowings 4,148,000 5,097,000 3,986,000
Subordinated debentures 2,161,000 1,772,000 637,000
TOTAL INTEREST EXPENSE 21,799,000 22,353,000 13,971,000
NET INTEREST INCOME 279,206,000 278,595,000 171,064,000
Provision for loan losses 20,065,000 9,022,000 7,245,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 259,141,000 269,573,000 163,819,000
NON-INTEREST INCOME      
Trust income 15,442,000 9,261,000 7,111,000
Service charges on deposit accounts 32,414,000 30,985,000 25,650,000
Other service charges and fees 6,913,000 8,756,000 3,574,000
Mortgage lending income 22,442,000 11,452,000 5,342,000
Investment banking income 3,471,000 2,590,000 1,070,000
Debit and credit card fees 30,740,000 26,660,000 22,866,000
Bank owned life insurance income 3,324,000 2,680,000 1,843,000
Gain on sale of securities, net 5,848,000 307,000 8,000
Net loss on assets covered by FDIC loss share agreements (14,812,000) (20,316,000)
Other income 18,788,000 16,782,000 15,044,000
TOTAL NON-INTEREST INCOME 139,382,000 94,661,000 62,192,000
NON-INTEREST EXPENSE      
Salaries and employee benefits 133,457,000 138,243,000 89,210,000
Occupancy expense, net 18,667,000 16,858,000 12,833,000
Furniture and equipment expense 16,683,000 14,352,000 9,325,000
Other real estate and foreclosure expense 4,461,000 4,861,000 4,507,000
Deposit insurance 3,469,000 4,201,000 3,354,000
Merger related costs 4,835,000 13,760,000 7,470,000
Other operating expenses 73,513,000 64,695,000 49,022,000
TOTAL NON-INTEREST EXPENSE 255,085,000 256,970,000 175,721,000
INCOME BEFORE INCOME TAXES 143,438,000 107,264,000 50,290,000
Provision for income taxes 46,624,000 32,900,000 14,602,000
NET INCOME 96,814,000 74,364,000 35,688,000
Preferred stock dividends 24,000 257,000
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS $ 96,790,000 $ 74,107,000 $ 35,688,000
BASIC EARNINGS PER SHARE (in dollars per share) $ 3.16 $ 2.64 $ 2.11
DILUTED EARNINGS PER SHARE (in dollars per share) $ 3.13 $ 2.63 $ 2.11