XML 67 R47.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Note 22 - Condensed Financial Information (Parent Company Only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
(In thousands) |  | 2017 |  | 2016
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 19,101 |  |  | $ | 93,266 |
Investment securities |  |  | 2,789 |  |  |  | 79 |
Investments in wholly-owned subsidiaries |  |  | 2,288,687 |  |  |  | 1,141,294 |
Loans |  |  | 993 |  |  |  | 1,083 |
Intangible assets, net |  |  | 133 |  |  |  | 133 |
Premises and equipment |  |  | 10,369 |  |  |  | 11,534 |
Other assets |  |  | 31,181 |  |  |  | 27,955 |
TOTAL ASSETS |  | $ | 2,353,253 |  |  | $ | 1,275,344 |
LIABILITIES |  |  |  |  |  |  |  |
Short-term debt |  | $ | 75,000 |  |  | $ | -- |
Long-term debt |  |  | 183,947 |  |  |  | 108,326 |
Other liabilities |  |  | 9,742 |  |  |  | 15,907 |
Total liabilities |  |  | 268,689 |  |  |  | 124,233 |
STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Common stock |  |  | 920 |  |  |  | 626 |
Surplus |  |  | 1,586,034 |  |  |  | 711,663 |
Undivided profits |  |  | 514,874 |  |  |  | 454,034 |
Accumulated other comprehensive loss |  |  |  |  |  |  |  |
Unrealized depreciation on available-for-sale securities, net of income taxes of ($6,108) and ($9,818) at December 31, 2017 and 2016 respectively |  |  | (17,264 | ) |  |  | (15,212 | )
Total stockholders’ equity |  |  | 2,084,564 |  |  |  | 1,151,111 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |  | $ | 2,353,253 |  |  | $ | 1,275,344 |
Condensed Income Statement [Table Text Block] |
(In thousands) |  | 2017 |  | 2016 |  | 2015
INCOME |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 69,107 |  |  | $ | 83,710 |  |  | $ | 84,128 |
Other income |  |  | 4,111 |  |  |  | 2,465 |  |  |  | 2,303 |
Income |  |  | 73,218 |  |  |  | 86,175 |  |  |  | 86,431 |
EXPENSE |  |  | 32,234 |  |  |  | 21,990 |  |  |  | 24,594 |
Income before income taxes and equity in undistributed net income of subsidiaries |  |  | 40,984 |  |  |  | 64,185 |  |  |  | 61,837 |
Provision for income taxes |  |  | (12,311 | ) |  |  | (7,557 | ) |  |  | (8,251 | )
Income before equity in undistributed net income of subsidiaries |  |  | 53,295 |  |  |  | 71,742 |  |  |  | 70,088 |
Equity in undistributed net income of subsidiaries |  |  | 39,645 |  |  |  | 25,072 |  |  |  | 4,276 |
NET INCOME |  |  | 92,940 |  |  |  | 96,814 |  |  |  | 74,364 |
Preferred stock dividends |  |  | -- |  |  |  | 24 |  |  |  | 257 |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |  | $ | 92,940 |  |  | $ | 96,790 |  |  | $ | 74,107 |
Condensed Statement of Comprehensive Income [Table Text Block] |
(In thousands) |  | 2017 |  | 2016 |  | 2015
NET INCOME |  | $ | 92,940 |  |  | $ | 96,814 |  |  | $ | 74,364 |
OTHER COMPREHENSIVE INCOME |  |  |  |  |  |  |  |  |  |  |  |
Equity in other comprehensive income (loss) income of subsidiaries |  |  | 964 |  |  |  | (12,547 | ) |  |  | (1,329 | )
COMPREHENSIVE INCOME |  | $ | 93,904 |  |  | $ | 84,267 |  |  | $ | 73,035 |
Condensed Cash Flow Statement [Table Text Block] |
(In thousands) |  | 2017 |  | 2016 |  | 2015
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 92,940 |  |  | $ | 96,814 |  |  | $ | 74,364 |
Items not requiring (providing) cash |  |  |  |  |  |  |  |  |  |  |  |
Stock-based compensation expense |  |  | 10,681 |  |  |  | 3,418 |  |  |  | 4,018 |
Depreciation and amortization |  |  | 1,183 |  |  |  | 700 |  |  |  | 317 |
Deferred income taxes |  |  | 1,190 |  |  |  | (2,526 | ) |  |  | 1,287 |
Equity in undistributed net income of bank subsidiaries |  |  | (39,645 | ) |  |  | (25,072 | ) |  |  | (4,276 | )
Changes in |  |  |  |  |  |  |  |  |  |  |  |
Other assets |  |  | 8,585 |  |  |  | 2,816 |  |  |  | (15,232 | )
Other liabilities |  |  | (6,769 | ) |  |  | (1,358 | ) |  |  | 13,121 |
Net cash provided by operating activities |  |  | 68,165 |  |  |  | 74,792 |  |  |  | 73,599 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net originations of loans |  |  | 90 |  |  |  | (1,710 | ) |  |  | -- |
Net purchases of premises and equipment |  |  | (18 | ) |  |  | (6,896 | ) |  |  | 56 |
Additional investment in subsidiary |  |  | (15,000 | ) |  |  | -- |  |  |  | -- |
Proceeds from maturities of available-for-sale securities |  |  | 42 |  |  |  | 1,973 |  |  |  | -- |
Purchases of available-for-sale securities |  |  | (2,752 | ) |  |  | (3 | ) |  |  | (354 | )
Cash received (paid) in business combinations |  |  | (100,468 | ) |  |  | (35,048 | ) |  |  | 44,173 |
Net cash (used in) provided by investing activities |  |  | (118,106 | ) |  |  | (41,684 | ) |  |  | 43,875 |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Issuance (repayment) of long-term debt, net |  |  | 8,014 |  |  |  | (4,544 | ) |  |  | 8,126 |
Issuance of common stock, net |  |  | 2,878 |  |  |  | 4,938 |  |  |  | 3,529 |
Dividends paid on preferred stock |  |  | -- |  |  |  | (24 | ) |  |  | (257 | )
Dividends paid on common stock |  |  | (35,116 | ) |  |  | (28,743 | ) |  |  | (27,026 | )
Redemption of preferred stock |  |  | -- |  |  |  | (30,852 | ) |  |  | -- |
Net cash used in financing activities |  |  | (24,224 | ) |  |  | (59,225 | ) |  |  | (15,628 | )
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |  |  | (74,165 | ) |  |  | (26,117 | ) |  |  | 101,846 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |  |  | 93,266 |  |  |  | 119,383 |  |  |  | 17,537 |
CASH AND CASH EQUIVALENTS, END OF YEAR |  | $ | 19,101 |  |  | $ | 93,266 |  |  | $ | 119,383 |

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration