XML 39 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Other Borrowings and Subordinated Debentures
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Debt Disclosure [Text Block]
NOTE
11:
OTHER BORROWINGS AND SUBORDINATED DEBENTURES
 
Debt at
December 31, 2017
and
2016
consisted of the following components.
 
(In thousands)   2017   2016
         
Other Borrowings                
FHLB advances, net of discount, due 2018 to 2033, 1.20% to 7.37% secured by residential real estate loans   $
1,261,642
    $
225,230
 
Revolving credit agreement, due 10/5/2018, floating rate of 1.50% above the one month LIBOR rate, unsecured    
75,000
     
--
 
Notes payable, due 10/15/2020, 3.85%, fixed rate, unsecured    
43,382
     
47,929
 
Total other borrowings    
1,380,024
     
273,159
 
                 
Subordinated Debentures                
Trust preferred securities, due 12/30/2033, floating rate of 2.80% above the three month LIBOR rate, reset quarterly, callable without penalty    
20,620
     
20,620
 
Trust preferred securities, net of discount, due 6/30/2035, floating rate of 1.75% above the three month LIBOR rate, reset quarterly, callable without penalty    
9,327
     
9,225
 
Trust preferred securities, net of discount, due 9/15/2037, floating rate of 1.37% above the three month LIBOR rate, reset quarterly    
10,284
     
10,130
 
Trust preferred securities, net of discount, due 12/5/2033, floating rate of 2.88% above the three month LIBOR rate, reset quarterly, callable without penalty    
5,156
     
5,161
 
Trust preferred securities, net of discount, due 10/18/2034, floating rate of 2.00% above the three month LIBOR rate, reset quarterly, callable without penalty    
5,148
     
5,105
 
Trust preferred securities, net of discount, due 6/6/2037, floating rate of 1.57% above the three month LIBOR rate, reset quarterly, callable without penalty    
10,288
     
10,156
 
Trust preferred securities, due 12/15/2035, floating rate of 1.45% above the three month LIBOR rate, reset quarterly, callable without penalty    
6,702
     
--
 
Trust preferred securities, due 6/26/2033, floating rate of 3.10% above the three month LIBOR rate, reset quarterly, callable without penalty    
20,619
     
--
 
Trust preferred securities, due 10/7/2033, floating rate of 2.85% above the three month LIBOR rate, reset quarterly, callable without penalty    
25,774
     
--
 
Trust preferred securities, due 9/15/2037, floating rate of 2.00% above the three month LIBOR rate, reset quarterly, callable without penalty    
8,248
     
--
 
Other subordinated debentures, net of discount, due 9/30/2023, floating rate equal to daily average of prime rate, reset quarterly    
18,399
     
--
 
Total subordinated debentures    
140,565
     
60,397
 
Total other borrowings and subordinated debentures   $
1,520,589
    $
333,556
 
 
In connection with the OKSB and First Texas acquisitions on
October 19, 2017,
the Company assumed subordinated debt in an aggregate principal amount, net of discounts, of
$75.9
million. The Company assumed subordinated debt of
$6.7
million in connection with the Hardeman acquisition in
May 15, 2017.
 
In
October 2017,
the Company entered into a Revolving Credit Agreement (the “Credit Agreement”) with U.S. Bank National Association and executed an unsecured Revolving Credit Note pursuant to which the Company
may
borrow, prepay and re-borrow up to
$75.0
million, the proceeds of which were primarily used to pay off amounts outstanding under a term note assumed with the First Texas acquisition. The Credit Agreement contains customary representations, warranties, and covenants of the Company, including, among other things, covenants that impose various financial ratio requirements. The line of credit available to the Company under the Credit Agreement expires on
October 5, 2018,
at which time all amounts borrowed, together with applicable interest, fees, and other amounts owed by the Company shall be due and payable.
 
During
October 2015,
the Company borrowed
$52.3
million from correspondent banks at a rate of
3.85%
with quarterly principal and interest payments. The debt has a
10
year amortization with a
5
year balloon payment due in
October 2020.
The Company used approximately
$36.0
million of this borrowing to refinance the debt issued during
2013
that was used to partially fund the acquisition of Metropolitan.
 
At
December 31, 2017,
the Company had
$1.1
billion of Federal Home Loan Bank (“FHLB”) advances outstanding with original maturities of
one
year or less.
 
The Company had total FHLB advances of
$1.3
billion at
December 31, 2017,
with approximately
$2.258
billion of additional advances available from the FHLB. The FHLB advances are secured by mortgage loans and investment securities totaling approximately
$3.785
billion at
December 31, 2017.
 
The trust preferred securities are tax-advantaged issues that qualified for Tier
1
capital treatment until
December 31, 2017,
when the Company reached
$15
billion in assets. They still qualify for inclusion as Tier
2
capital at
December 31, 2017.
Distributions on these securities are included in interest expense on long-term debt.  Each of the trusts is a statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole asset of each trust.  The preferred securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust.  The common securities of each trust are wholly-owned by the Company.  Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures.  The Company’s obligations under the junior subordinated securities and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each respective trust’s obligations under the trust securities issued by each respective trust.
 
The Company’s long-term debt includes subordinated debt, notes payable and FHLB advances with an original maturity of greater than
one
year. Aggregate annual maturities of long-term debt at
December 31, 2017
are as follows:
 
Year   (In thousands)
     
2018   $
23,093
 
2019    
7,486
 
2020    
36,222
 
2021    
2,165
 
2022    
1,314
 
Thereafter    
148,307
 
         
 Total   $
218,587