XML 46 R39.htm IDEA: XBRL DOCUMENT
v3.20.1

Goodwill and Other Intangible Assets (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangibles | Changes in the carrying amount and accumulated amortization of the Company’s core deposit premiums and other intangible assets at March 31, 2020 and December 31, 2019 were as follows:
(In thousands) | March 31, 2020 |  | December 31, 2019
Core deposit premiums: |  |  |
Balance, beginning of year | $ | 111,808 |  |  | $ | 79,807 |
Acquisitions(1) | — |  |  | 42,695 |
Disposition of intangible asset(2) | (1,841 | ) |  | — |
Amortization | (3,070 | ) |  | (10,694 | )
Balance, end of period | 106,897 |  |  | 111,808 |
Books of business and other intangibles: |  |  |
Balance, beginning of year | 15,532 |  |  | 11,527 |
Acquisitions(3) | — |  |  | 5,116 |
Disposition of intangible asset | (413 | ) |  | — |
Amortization | (343 | ) |  | (1,111 | )
Balance, end of period | 14,776 |  |  | 15,532 |
Total other intangible assets, net | $ | 121,673 |  |  | $ | 127,340 |
_________________________ (1) Core deposit premiums of $24.3 million and $18.4 million were recorded during 2019 as part of the Landrum and Reliance acquisitions, respectively. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019. (2) Consisting of an adjustment for the premium on certain deposit liabilities related to the sale of the Texas Branches. (3) The Company recorded $5.1 million during 2019 primarily related to the wealth management operations acquired from Landrum. See Note 2, Acquisitions, for additional information on acquisitions completed in 2019. The carrying basis and accumulated amortization of the Company’s other intangible assets at March 31, 2020 and December 31, 2019 were as follows:
(In thousands) | March 31, 2020 |  | December 31, 2019
Core deposit premiums: |  |  |
Gross carrying amount | $ | 146,838 |  |  | $ | 148,679 |
Accumulated amortization | (39,941 | ) |  | (36,871 | )
Core deposit premiums, net | 106,897 |  |  | 111,808 |
Books of business and other intangibles: |  |  |
Gross carrying amount | 19,938 |  |  | 20,350 |
Accumulated amortization | (5,162 | ) |  | (4,818 | )
Books of business and other intangibles, net | 14,776 |  |  | 15,532 |
Total other intangible assets, net | $ | 121,673 |  |  | $ | 127,340 |
Estimated Remaining Amortization Expense | The Company’s estimated remaining amortization expense on other intangible assets as of March 31, 2020 is as follows:
(In thousands) | Year |  | Amortization Expense
| Remainder of 2020 |  | $ | 10,120 |
| 2021 |  | 13,436 |
| 2022 |  | 13,384 |
| 2023 |  | 13,101 |
| 2024 |  | 12,199 |
| Thereafter |  | 59,433 |
| Total |  | $ | 121,673 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration