XML 32 R10.htm IDEA: XBRL DOCUMENT v3.21.1
Investment Securities
3 Months Ended
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]  
Investment Securities INVESTMENT SECURITIES
Held-to-maturity securities (“HTM”), which include any security for which the Company has the positive intent and ability to hold until maturity, are carried at historical cost adjusted for amortization of premiums and accretion of discounts. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the estimated life of the security. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

Available-for-sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Realized gains and losses, based on specifically identified amortized cost of the individual security, are included in other income. Unrealized gains and losses are recorded, net of related income tax effects, in stockholders’ equity, further discussed below. Premiums and discounts are amortized and accreted, respectively, to interest income using the constant effective yield method over the estimated life of the security. Prepayments are anticipated for mortgage-backed and SBA securities. Premiums on callable securities are amortized to their earliest call date.

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as HTM are as follows: 
(In thousands)Amortized CostAllowance
for Credit Losses
Net Carrying AmountGross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Held-to-Maturity   
March 31, 2021
U.S. Government agencies$77,396 $— $77,396 $— $(3,757)$73,639 
Mortgage-backed securities
47,988 — 47,988 476 (1,099)47,365 
State and political subdivisions
485,158 (1,042)484,116 1,718 (9,188)476,646 
Other securities576 (576)— 44 — 44 
Total HTM$611,118 $(1,618)$609,500 $2,238 $(14,044)$597,694 
December 31, 2020
Mortgage-backed securities
$22,354 $— $22,354 $683 $— $23,037 
State and political subdivisions
312,416 (2,307)310,109 8,148 (30)318,227 
Other securities1,176 (608)568 93 — 661 
Total HTM$335,946 $(2,915)$333,031 $8,924 $(30)$341,925 

The amortized cost, fair value and allowance for credit losses of investment securities that are classified as AFS are as follows:
(In thousands)Amortized
Cost
Allowance
for Credit Losses
Gross Unrealized
Gains
Gross Unrealized
(Losses)
Estimated Fair
Value
Available-for-sale
March 31, 2021
U.S. Treasury$600 $— $— $— $600 
U.S. Government agencies511,973 — 369 (24,663)487,679 
Mortgage-backed securities2,156,121 — 12,917 (35,952)2,133,086 
State and political subdivisions1,570,747 (64)25,916 (24,689)1,571,910 
Other securities342,611 (2,390)3,343 (8,491)335,073 
Total AFS$4,582,052 $(2,454)$42,545 $(93,795)$4,528,348 
December 31, 2020
U.S. Government agencies$477,693 $— $844 $(1,300)$477,237 
Mortgage-backed securities1,374,769 — 21,261 (1,094)1,394,936 
State and political subdivisions1,416,136 (217)55,111 (307)1,470,723 
Other securities128,445 (95)2,447 (95)130,702 
Total AFS$3,397,043 $(312)$79,663 $(2,796)$3,473,598 
Accrued interest receivable on HTM and AFS securities at March 31, 2021 was $3.4 million and $20.2 million, respectively, and is included in interest receivable on the consolidated balance sheets. The Company has made the election to exclude all accrued interest receivable from securities from the estimate of credit losses.

The following table summarizes the Company’s AFS investments in an unrealized loss position for which an allowance for credit loss has not been recorded as of March 31, 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 Less Than 12 Months12 Months or MoreTotal
(In thousands)Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Estimated
Fair
Value
Gross
Unrealized
Losses
Available-for-sale
U.S. Government agencies$402,235 $(23,887)$49,123 $(776)$451,358 $(24,663)
Mortgage-backed securities1,622,032 (35,949)323 (3)1,622,355 (35,952)
State and political subdivisions299,613 (24,624)90 (1)299,703 (24,625)
Other securities49,421 (6,101)— — 49,421 (6,101)
Total AFS$2,373,301 $(90,561)$49,536 $(780)$2,422,837 $(91,341)
 
As of March 31, 2021, the Company’s investment portfolio included $4.5 billion of AFS securities, of which $2.4 billion, or 53.5%, were in an unrealized loss position that were not deemed to have credit losses. A portion of the unrealized losses were related to the Company’s mortgage-backed securities, which are issued and guaranteed by U.S. government-sponsored entities and agencies, and the Company’s state and political securities, specifically investments in insured fixed rate municipal bonds for which the issuers continue to make timely principal and interest payments under the contractual terms of the securities.

Furthermore, the decline in fair value for each of the above AFS securities is attributable to the rates for those investments yielding less than current market rates. Management does not believe any of the securities are impaired due to reasons of credit quality. Management believes the declines in fair value for the securities are temporary. Management does not have the intent to sell the securities, and management believes it is more likely than not the Company will not have to sell the securities before recovery of their amortized cost basis.

Allowance for Credit Losses

All mortgage-backed securities held by the Company are issued by U.S. government-sponsored entities and agencies. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. Accordingly, no allowance for credit losses has been recorded for these securities.

Regarding securities issued by state and political subdivisions and other HTM securities, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, (iv) internal forecasts, (v) whether or not such securities provide insurance or other credit enhancement or are pre-refunded by the issuers.
The following table details activity in the allowance for credit losses by investment security type for the three months ended March 31, 2021 and 2020 on the Company’s HTM and AFS securities portfolios.

(In thousands)State and Political SubdivisionsOther SecuritiesTotal
Three Months Ended March 31, 2021
Held-to-Maturity
Beginning balance, January 1, 2021$2,307 $608 $2,915 
Provision for credit loss expense(1,265)568 (697)
Securities charged-off— (600)(600)
Ending balance, March 31, 2021$1,042 $576 $1,618 
Available-for-sale
Beginning balance, January 1, 2021$217 $95 $312 
Credit losses on securities not previously recorded61 2,237 2,298 
Reduction due to sales— (11)(11)
Net decrease in allowance on previously impaired securities(214)69 (145)
Ending balance, March 31, 2021$64 $2,390 $2,454 
Three Months Ended March 31, 2020
Held-to-Maturity
Beginning balance, January 1, 2020$— $— $— 
Impact of ASU 2016-13 adoption
58 311 369 
Provision for credit loss expense39 40 
Ending balance, March 31, 2020$97 $312 $409 
Available-for-sale
Beginning balance, January 1, 2020$— $— $— 
Impact of ASU 2016-13 adoption
373 — 373 
Credit losses on securities not previously recorded44 174 218 
Net decrease in allowance on previously impaired securities(322)— (322)
Ending balance, March 31, 2020$95 $174 $269 

The provision for credit losses related to AFS securities was $2,142,000 during the three months ended March 31, 2021. During the three months ended March 31, 2020, the provision for credit losses related to AFS securities was a benefit to expense of $104,000.

The following table summarizes bond ratings for the Company’s HTM portfolio, based upon amortized cost, issued by state and political subdivisions and other securities as of March 31, 2021:
State and Political Subdivisions
(In thousands)Not Guaranteed or Pre-RefundedOther Credit Enhancement or InsurancePre-RefundedTotalOther Securities
Aaa/AAA$49,354 $17,894 $— $67,248 $— 
Aa/AA176,578 74,570 — 251,148 — 
A19,516 6,445 — 25,961 — 
Not Rated95,729 45,072 — 140,801 576 
Total$341,177 $143,981 $— $485,158 $576 

Historical loss rates associated with securities having similar grades as those in the Company’s portfolio have generally not been significant. Pre-refunded securities, if any, have been defeased by the issuer and are fully secured by cash and/or U.S. Treasury securities held in escrow for payment to holders when the underlying call dates of the securities are reached. Securities with other credit enhancement or insurance continue to make timely principal and interest payments under the contractual terms of the securities. Accordingly, no allowance for credit losses has been recorded for these securities as there is no current expectation of credit losses related to these securities.
Income earned on securities for the three months ended March 31, 2021 and 2020, is as follows:

Three Months Ended
March 31,
(In thousands)20212020
Taxable:  
Held-to-maturity$513 $171 
Available-for-sale9,607 12,581 
Non-taxable:
Held-to-maturity2,004 72 
Available-for-sale9,449 6,119 
Total$21,573 $18,943 

The amortized cost and estimated fair value by maturity of securities are shown in the following table. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. Accordingly, actual maturities may differ from contractual maturities. 
 Held-to-MaturityAvailable-for-Sale
(In thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
One year or less$7,034 $7,117 $11,951 $12,000 
After one through five years8,931 9,317 28,425 28,755 
After five through ten years5,695 4,556 373,751 370,817 
After ten years541,470 529,339 2,010,880 1,982,767 
Securities not due on a single maturity date47,988 47,365 2,156,121 2,133,086 
Other securities (no maturity)— — 924 923 
Total$611,118 $597,694 $4,582,052 $4,528,348 
 
The carrying value, which approximates the fair value, of securities pledged as collateral, to secure public deposits and for other purposes, amounted to $2.81 billion at March 31, 2021 and $2.01 billion at December 31, 2020.
 
There were approximately $5.5 million of gross realized gains and $13,000 of gross realized losses from the sale of securities during the three months ended March 31, 2021. The Company sold approximately $135.7 million of investment securities during the three months ended March 31, 2021. There were approximately $32.1 million of gross realized gains and $2,080 of gross realized losses from the sale of securities during the three months ended March 31, 2020. During the first quarter of 2020, the Company sold approximately $1.1 billion of investment securities to create additional liquidity. The income tax expense/benefit related to security gains/losses was 26.135% of the gross amounts in 2021 and 2020.