XML 54 R36.htm IDEA: XBRL DOCUMENT
v3.22.4

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract] |
Fair Value of Assets Acquired and Liabilities Assumed | A summary, at fair value, of the assets acquired and liabilities assumed in the Spirit acquisition, as of the acquisition date, is as follows:
(In thousands) | Acquired from Spirit |  | Fair Value Adjustments |  | Fair Value
Assets Acquired |  |  |  |  |
Cash and due from banks | $ | 277,790 |  |  | $ | — |  |  | $ | 277,790 |
Investment securities | 362,088 |  |  | (13,401) |  |  | 348,687 |
Loans acquired | 2,314,085 |  |  | (19,925) |  |  | 2,294,160 |
Allowance for credit losses on loans | (17,005) |  |  | 7,382 |  |  | (9,623) |
Premises and equipment | 84,135 |  |  | (19,074) |  |  | 65,061 |
Bank owned life insurance | 36,890 |  |  | — |  |  | 36,890 |
Goodwill | 77,681 |  |  | (77,681) |  |  | — |
Core deposit and other intangible assets | 6,245 |  |  | 32,386 |  |  | 38,631 |
Other assets | 58,403 |  |  | (2,448) |  |  | 55,955 |
Total assets acquired | $ | 3,200,312 |  |  | $ | (92,761) |  |  | $ | 3,107,551 |
Liabilities Assumed |  |  |  |  |
Deposits: |  |  |  |  |
Noninterest bearing transaction accounts | $ | 825,228 |  |  | $ | (165) |  |  | $ | 825,063 |
Interest bearing transaction accounts and savings deposits | 1,383,663 |  |  | — |  |  | 1,383,663 |
Time deposits | 509,209 |  |  | 1,081 |  |  | 510,290 |
Total deposits | 2,718,100 |  |  | 916 |  |  | 2,719,016 |
Other borrowings | 37,547 |  |  | 503 |  |  | 38,050 |
Subordinated debentures | 36,491 |  |  | 879 |  |  | 37,370 |
Accrued interest and other liabilities | 23,667 |  |  | (3,918) |  |  | 19,749 |
Total liabilities assumed | 2,815,805 |  |  | (1,620) |  |  | 2,814,185 |
Equity | 384,507 |  |  | (384,507) |  |  | — |
Total equity assumed | 384,507 |  |  | (384,507) |  |  | — |
Total liabilities and equity assumed | $ | 3,200,312 |  |  | $ | (386,127) |  |  | $ | 2,814,185 |
Net assets acquired |  |  |  |  | 293,366 |
Purchase price |  |  |  |  | 466,311 |
Goodwill |  |  |  |  | $ | 172,945 |
A summary, at fair value, of the assets acquired and liabilities assumed in the Landmark acquisition, as of the acquisition date, is as follows:
(In thousands) | Acquired from Landmark |  | Fair Value Adjustments |  | Fair Value
Assets Acquired |  |  |  |  |
Cash and due from banks | $ | 27,591 |  |  | $ | — |  |  | $ | 27,591 |
Due from banks - time | 100 |  |  | — |  |  | 100 |
Investment securities | 114,793 |  |  | (125) |  |  | 114,668 |
Loans acquired | 785,551 |  |  | 3,953 |  |  | 789,504 |
Allowance for credit losses on loans | (5,980) |  |  | 3,621 |  |  | (2,359) |
Premises and equipment | 9,540 |  |  | (4,099) |  |  | 5,441 |
Bank owned life insurance | 21,287 |  |  | — |  |  | 21,287 |
Core deposit intangible | 88 |  |  | 4,071 |  |  | 4,159 |
Other assets | 13,036 |  |  | (4,605) |  |  | 8,431 |
Total assets acquired | $ | 966,006 |  |  | $ | 2,816 |  |  | $ | 968,822 |
Liabilities Assumed |  |  |  |  |
Deposits: |  |  |  |  |
Noninterest bearing transaction accounts | $ | 110,393 |  |  | $ | — |  |  | $ | 110,393 |
Interest bearing transaction accounts and savings deposits | 425,777 |  |  | — |  |  | 425,777 |
Time deposits | 266,835 |  |  | (334) |  |  | 266,501 |
Total deposits | 803,005 |  |  | (334) |  |  | 802,671 |
Other borrowings | 47,023 |  |  | — |  |  | 47,023 |
Accrued interest and other liabilities | 8,459 |  |  | (3,122) |  |  | 5,337 |
Total liabilities assumed | 858,487 |  |  | (3,456) |  |  | 855,031 |
Equity | 107,519 |  |  | (107,519) |  |  | — |
Total equity assumed | 107,519 |  |  | (107,519) |  |  | — |
Total liabilities and equity assumed | $ | 966,006 |  |  | $ | (110,975) |  |  | $ | 855,031 |
Net assets acquired |  |  |  |  | 113,791 |
Purchase price |  |  |  |  | 145,195 |
Goodwill |  |  |  |  | $ | 31,404 |
A summary, at fair value, of the assets acquired and liabilities assumed in the Triumph acquisition, as of the acquisition date, is as follows:
(In thousands) | Acquired from Triumph |  | Fair Value Adjustments |  | Fair Value
Assets Acquired |  |  |  |  |
Cash and due from banks | $ | 7,484 |  |  | $ | — |  |  | $ | 7,484 |
Due from banks - time | 495 |  |  | — |  |  | 495 |
Investment securities | 130,571 |  |  | (1,116) |  |  | 129,455 |
Loans acquired | 702,460 |  |  | (3,674) |  |  | 698,786 |
Allowance for credit losses on loans | (12,617) |  |  | 1,525 |  |  | (11,092) |
Premises and equipment | 2,774 |  |  | 484 |  |  | 3,258 |
Goodwill | 1,550 |  |  | (1,550) |  |  | — |
Core deposit intangible | — |  |  | 5,136 |  |  | 5,136 |
Other assets | 12,806 |  |  | 897 |  |  | 13,703 |
Total assets acquired | $ | 845,523 |  |  | $ | 1,702 |  |  | $ | 847,225 |
Liabilities Assumed |  |  |  |  |
Deposits: |  |  |  |  |
Noninterest bearing transaction accounts | $ | 115,729 |  |  | $ | — |  |  | $ | 115,729 |
Interest bearing transaction accounts and savings deposits | 383,434 |  |  | — |  |  | 383,434 |
Time deposits | 219,477 |  |  | 1,094 |  |  | 220,571 |
Total deposits | 718,640 |  |  | 1,094 |  |  | 719,734 |
Other borrowings | 2,854 |  |  | — |  |  | 2,854 |
Subordinated debentures | 30,700 |  |  | — |  |  | 30,700 |
Accrued interest and other liabilities | 2,882 |  |  | 455 |  |  | 3,337 |
Total liabilities assumed | 755,076 |  |  | 1,549 |  |  | 756,625 |
Equity | 90,446 |  |  | (90,446) |  |  | — |
Total equity assumed | 90,446 |  |  | (90,446) |  |  | — |
Total liabilities and equity assumed | $ | 845,522 |  |  | $ | (88,897) |  |  | $ | 756,625 |
Net assets acquired |  |  |  |  | 90,600 |
Purchase price |  |  |  |  | 130,544 |
Goodwill |  |  |  |  | $ | 39,944 |
Business Acquisition, Pro Forma Information | The pro forma financial information is not necessarily indicative of the results of operations if the acquisition had been effective as of this date.
(In thousands, except per share data) | 2022 |  | 2021
Revenue(1) | $ | 912,631 |  |  | $ | 927,061 |
Net income | $ | 264,522 |  |  | $ | 307,752 |
Diluted earnings per share | $ | 2.04 |  |  | $ | 2.40 |
_________________________ (1) Net interest income plus non-interest income.

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration