XML 50 R33.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Condensed Financial Information (Parent Company Only) | 12 Months Ended
--- | ---
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract] |
Condensed Financial Information (Parent Company Only) | CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY) Condensed Balance Sheets December 31, 2023 and 2022
(In thousands) | 2023 |  | 2022
ASSETS |  |  |
Cash and cash equivalents | $ | 164,439 |  |  | $ | 116,915 |
Investments in wholly-owned subsidiaries | 3,603,066 |  |  | 3,453,961 |
Loans | 102 |  |  | 1,412 |
Intangible assets, net | 133 |  |  | 133 |
Premises and equipment | 20,498 |  |  | 22,083 |
Other assets | 50,642 |  |  | 86,622 |
TOTAL ASSETS | $ | 3,838,880 |  |  | $ | 3,681,126 |
LIABILITIES |  |  |
Long-term debt | $ | 385,285 |  |  | $ | 386,798 |
Other liabilities | 27,107 |  |  | 24,966 |
Total liabilities | 412,392 |  |  | 411,764 |
STOCKHOLDERS’ EQUITY |  |  |
Common stock | 1,252 |  |  | 1,270 |
Surplus | 2,499,930 |  |  | 2,530,066 |
Undivided profits | 1,329,681 |  |  | 1,255,586 |
Accumulated other comprehensive loss: |  |  |
Unrealized depreciation on available-for-sale securities, net of income taxes of $(143,076) and $(183,124) at December 31, 2023 and 2022, respectively | (404,375) |  |  | (517,560) |
Total stockholders’ equity | 3,426,488 |  |  | 3,269,362 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 3,838,880 |  |  | $ | 3,681,126 |
Condensed Statements of Income Years Ended December 31, 2023, 2022 and 2021
(In thousands) | 2023 |  | 2022 |  | 2021
INCOME |  |  |  |  |
Dividends from subsidiaries | $ | 166,874 |  |  | $ | 219,868 |  |  | $ | 227,310 |
Other income | 303 |  |  | 508 |  |  | 1,080 |
Income | 167,177 |  |  | 220,376 |  |  | 228,390 |
EXPENSE | 44,685 |  |  | 46,133 |  |  | 44,847 |
Income before income taxes and equity in undistributed net income of subsidiaries | 122,492 |  |  | 174,243 |  |  | 183,543 |
Provision for income taxes | (10,790) |  |  | (9,391) |  |  | (11,314) |
Income before equity in undistributed net income of subsidiaries | 133,282 |  |  | 183,634 |  |  | 194,857 |
Equity in undistributed net income (loss) of subsidiaries | 41,775 |  |  | 72,778 |  |  | 76,299 |
NET INCOME | 175,057 |  |  | 256,412 |  |  | 271,156 |
Preferred stock dividends | — |  |  | — |  |  | 47 |
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ | 175,057 |  |  | $ | 256,412 |  |  | $ | 271,109 |
Condensed Statements of Comprehensive Income Years Ended December 31, 2023, 2022 and 2021
(In thousands) | 2023 |  | 2022 |  | 2021
NET INCOME | $ | 175,057 |  |  | $ | 256,412 |  |  | $ | 271,156 |
OTHER COMPREHENSIVE INCOME (LOSS) |  |  |  |  |
Equity in other comprehensive income (loss) of subsidiaries | 113,185 |  |  | (507,015) |  |  | (70,271) |
COMPREHENSIVE INCOME (LOSS) | $ | 288,242 |  |  | $ | (250,603) |  |  | $ | 200,885 |
Condensed Statements of Cash Flows Years Ended December 31, 2023, 2022 and 2021
(In thousands) | 2023 |  | 2022 |  | 2021
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |
Net income | $ | 175,057 |  |  | $ | 256,412 |  |  | $ | 271,156 |
Items not requiring (providing) cash |  |  |  |  |
Stock-based compensation expense | 12,189 |  |  | 15,317 |  |  | 15,868 |
Depreciation and amortization | 1,637 |  |  | 1,981 |  |  | 1,805 |
Deferred income taxes | (1,742) |  |  | (652) |  |  | 3,347 |
Equity in undistributed net income (loss) of bank subsidiaries | (41,775) |  |  | (72,778) |  |  | (76,299) |
Changes in: |  |  |  |  |
Other assets | 37,720 |  |  | (26,775) |  |  | (2,099) |
Other liabilities | 2,293 |  |  | (28,745) |  |  | 11,109 |
Net cash provided by operating activities | 185,379 |  |  | 144,760 |  |  | 224,887 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |
Net collections (originations) of loans | 1,310 |  |  | 1,198 |  |  | (2,139) |
Net purchases of premises and equipment | (52) |  |  | (21) |  |  | (83) |
Cash acquired (paid) in business combinations | — |  |  | 60,126 |  |  | (6,818) |
Other, net | 5,856 |  |  | 1,688 |  |  | 2 |
Net cash provided by (used in) investing activities | 7,114 |  |  | 62,991 |  |  | (9,038) |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |
Repayment of long-term debt, net | (1,664) |  |  | (57,436) |  |  | (1,563) |
(Cancellation) issuance of common stock, net | (2,021) |  |  | (3,882) |  |  | 1,460 |
Stock repurchases | (40,322) |  |  | (111,133) |  |  | (132,459) |
Dividends paid on preferred stock | — |  |  | — |  |  | (47) |
Dividends paid on common stock | (100,962) |  |  | (94,096) |  |  | (78,845) |
Preferred stock retirement | — |  |  | — |  |  | (767) |
Net cash used in financing activities | (144,969) |  |  | (266,547) |  |  | (212,221) |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 47,524 |  |  | (58,796) |  |  | 3,628 |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 116,915 |  |  | 175,711 |  |  | 172,083 |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ | 164,439 |  |  | $ | 116,915 |  |  | $ | 175,711 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(Schedule I)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480922/205-10-S99-6 Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration