XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Cash Provided by (Used in) Operating Activity, Continuing Operation [Abstract]    
Net income $ 31,143 $ 59,909
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 28,161 24,117
Reduction in the carrying amount of right-of-use assets 5,228 5,129
Stock-based compensation expense 28,703 29,550
Deferred income tax benefit 3,851 (14,044)
Provision for excess and obsolete inventories 9,922 10,052
Restructuring Charges 2,119 0
Gain on sale of business and assets (103) (20,581)
Loss (income) from equity investment 2,316 0
Other adjustments to reconcile net income to net cash provided by operating activities (771) (2,178)
Changes in assets and liabilities:    
Accounts receivable (28,072) (13,300)
Inventories (13,912) (7,573)
Prepaid expenses and other current assets (4,527) (256)
Other assets (69) 295
Accounts payable 5,699 (8,780)
Accrued liabilities (996) 7,368
Other liabilities 596 9,331
Deferred revenues 6,188 7,883
Operating lease liabilities (6,053) (5,301)
Net cash provided by operating activities 69,423 81,621
Cash Provided by (Used in) Investing Activity, Continuing Operation [Abstract]    
Acquisition of property, plant and equipment (92,345) (30,773)
Proceeds from sale of business and assets 103 21,585
Purchase of equity investment (67,156) 0
Purchases of marketable securities (95,378) (109,727)
Purchase of promissory note receivable 0 (1,500)
Proceeds from maturities and sales of marketable securities 98,281 94,263
Net cash used in investing activities (156,495) (26,152)
Cash flows from financing activities:    
Proceeds from issuances of common stock 26,119 9,748
Purchase of common stock through stock repurchase program, including excise tax paid (26,244) (37,211)
Tax withholdings related to net share settlements of equity awards (8,609) (17,990)
Payments on term loan (826) (803)
Net cash used in financing activities (9,560) (46,256)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 537 3
Net increase (decrease) in cash, cash equivalents and restricted cash (96,095) 9,216
Cash, cash equivalents and restricted cash, beginning of year 197,206 181,273
Cash, cash equivalents and restricted cash, end of period 101,111 190,489
Non-cash investing and financing activities:    
Decrease in accounts payable and accrued liabilities related to property, plant and equipment purchases 10,655 2,915
Operating lease, right-of-use assets obtained in exchange for lease obligations 448 0
Supplemental disclosure of cash flow information:    
Cash paid for income taxes, net 7,614 13,114
Cash paid for interest 276 298
Operating cash outflows from operating leases 7,314 6,960
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 97,678 184,506
Restricted cash, current 1,058 3,773
Restricted cash 2,375 2,210
Total cash, cash equivalents and restricted cash $ 101,111 $ 190,489