XML 39 R22.htm IDEA: XBRL DOCUMENT
v3.22.1

ACQUISITIONS AND DISPOSITIONS (Tables) | 6 Months Ended
--- | ---
Apr. 30, 2022
Business Combination and Asset Acquisition [Abstract] |
Schedule of Preliminary Purchase Price Allocation | The following table summarizes the preliminary acquisition accounting on the date of acquisition as previously reported at year-end 2021 and at the end of the second quarter of 2022:
(in millions) |  | Preliminary Purchase Price Allocation |  | Adjustments |  | Updated Preliminary Purchase Price Allocation
Cash and cash equivalents |  | $ | 31.5 |  |  | $ | — |  |  | $ | 31.5 |
Trade accounts receivable(1) |  | 159.3 |  |  | (0.7) |  |  | 158.5 |
Other assets |  | 24.9 |  |  | (4.4) |  |  | 20.5 |
Customer relationships(2) |  | 220.0 |  |  | — |  |  | 220.0 |
Trade names(2) |  | 10.0 |  |  | — |  |  | 10.0 |
Goodwill(3) |  | 554.0 |  |  | 29.0 |  |  | 583.0 |
Trade accounts payable |  | (27.0) |  |  | (0.5) |  |  | (27.5) |
Accrued compensation |  | (38.2) |  |  | (2.1) |  |  | (40.3) |
Insurance claims |  | (91.6) |  |  | (1.1) |  |  | (92.7) |
Other liabilities |  | (41.7) |  |  | (14.6) |  |  | (56.3) |
Deferred income tax liability, net |  | (59.5) |  |  | 0.3 |  |  | (59.3) |
Net assets acquired |  | $ | 741.7 |  |  | $ | 5.8 |  |  | $ | 747.5 |
(1) The gross amount of trade accounts receivable was $160.5 million, of which $1.9 million was deemed uncollectible. (2) The amortization periods for the acquired intangible assets are 15 years for customer relationships and two years for trade names. (3) Goodwill is largely attributable to value we expect to obtain from long-term business growth, the established workforce, and buyer-specific synergies. This goodwill is not deductible for income tax purposes.
Schedule of Pro Forma Financial Information | The following table presents our unaudited pro forma results as though the acquisition occurred on November 1, 2020. These results include adjustments for the estimated amortization of intangible assets, interest expense, and the income tax impact of the pro forma adjustments at the statutory rate of 28%. These unaudited pro forma results do not reflect the cost of integration activities or benefits from expected revenue enhancements and synergies.
(in millions) |  | Three Months Ended April 30, 2021 |  | Six Months Ended April 30, 2021
Pro forma revenue |  | $ | 1,759.5 |  |  | $ | 3,527.7 |
Pro forma income from operations |  | 31.2 |  |  | 107.3 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration