XML 18 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 242,811 $ 222,195
Accounts receivable, net 386,252 364,438
Deferred and prepaid sales commission costs 182,615 184,620
Prepaid expenses and other current assets 59,444 77,396
Total current assets 871,122 848,649
Property and equipment, net 180,650 184,390
Operating lease right-of-use assets 46,463 42,989
Deferred and prepaid sales commission costs, non-current 325,198 395,724
Goodwill 82,986 67,370
Acquired intangibles, net 258,526 393,767
Other assets 14,928 12,024
Total assets 1,779,873 1,944,913
Current liabilities    
Accounts payable 21,866 53,295
Accrued liabilities 283,799 325,632
Current portion of long-term debt, net 181,252 20,000
Deferred revenue 261,882 233,619
Total current liabilities 748,799 632,546
Long-term debt, net 1,347,881 1,525,482
Operating lease liabilities 29,733 28,178
Other long-term liabilities 4,930 61,827
Total liabilities 2,131,343 2,248,033
Commitments and contingencies (Note 10)
Stockholders’ deficit    
Additional paid-in capital 1,215,377 1,204,781
Accumulated other comprehensive loss (8,881) (8,223)
Accumulated deficit (1,757,424) (1,699,136)
Total stockholders’ deficit (550,919) (502,569)
Total liabilities, temporary equity and stockholders’ deficit 1,779,873 1,944,913
Shares of common stock related to convertible preferred stock    
Current liabilities    
Series A convertible preferred stock, $0.0001 par value; 200 shares authorized at December 31, 2024 and 2023; 200 shares issued and outstanding at December 31, 2024 and 2023 199,449 199,449
Common Class A    
Stockholders’ deficit    
Common stock 8 8
Class B Common Stock    
Stockholders’ deficit    
Common stock $ 1 $ 1