XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 154,436 $ 242,811
Accounts receivable, net 381,117 386,252
Deferred and prepaid sales commission costs 179,158 182,615
Prepaid expenses and other current assets 65,531 59,444
Total current assets 780,242 871,122
Property and equipment, net 181,824 180,650
Operating lease right-of-use assets 39,918 46,463
Deferred and prepaid sales commission costs, non-current 307,046 325,198
Goodwill 83,756 82,986
Acquired intangibles, net 225,168 258,526
Other assets 13,638 14,928
Total assets 1,631,592 1,779,873
Current liabilities    
Accounts payable 61,273 21,866
Accrued liabilities 270,868 283,799
Current portion of long-term debt, net 627,462 181,252
Deferred revenue 248,693 261,882
Total current liabilities 1,208,296 748,799
Long-term debt, net 736,250 1,347,881
Operating lease liabilities 22,616 29,733
Other long-term liabilities 6,178 4,930
Total liabilities 1,973,340 2,131,343
Commitments and contingencies (Note 9)
Series A convertible preferred stock 199,449 199,449
Stockholders’ deficit    
Common stock 9 9
Additional paid-in capital 1,234,108 1,215,377
Accumulated other comprehensive loss (7,562) (8,881)
Accumulated deficit (1,767,752) (1,757,424)
Total stockholders’ deficit (541,197) (550,919)
Total liabilities, temporary equity and stockholders’ deficit $ 1,631,592 $ 1,779,873