XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023   93,467      
Beginning balance at Dec. 31, 2023 $ (502,569) $ 9 $ 1,204,781 $ (8,223) $ (1,699,136)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,765      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (2,020)   (2,020)    
Issuance of common stock in connection with strategic partnership arrangement (in shares)   255      
Issuance of common stock in connection with strategic partnership arrangement 7,972   7,972    
Repurchases of common stock (in shares)   (2,364)      
Repurchases of common stock (80,635)   (80,635)    
Share-based compensation 80,268   80,268    
Other comprehensive income 3,110     3,110  
Net income (loss) (28,494)       (28,494)
Ending balance (in shares) at Mar. 31, 2024   93,123      
Ending balance at Mar. 31, 2024 (522,368) $ 9 1,210,366 (5,113) (1,727,630)
Beginning balance (in shares) at Dec. 31, 2023   93,467      
Beginning balance at Dec. 31, 2023 (502,569) $ 9 1,204,781 (8,223) (1,699,136)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income 3,170        
Net income (loss) (43,247)        
Ending balance (in shares) at Jun. 30, 2024   92,530      
Ending balance at Jun. 30, 2024 (528,255) $ 9 1,219,172 (5,053) (1,742,383)
Beginning balance (in shares) at Mar. 31, 2024   93,123      
Beginning balance at Mar. 31, 2024 (522,368) $ 9 1,210,366 (5,113) (1,727,630)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,941      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings 7,896   7,896    
Repurchases of common stock (in shares)   (2,534)      
Repurchases of common stock (78,854)   (78,854)    
Share-based compensation 79,764   79,764    
Other comprehensive income 60     60  
Net income (loss) (14,753)       (14,753)
Ending balance (in shares) at Jun. 30, 2024   92,530      
Ending balance at Jun. 30, 2024 (528,255) $ 9 1,219,172 (5,053) (1,742,383)
Beginning balance (in shares) at Dec. 31, 2024   90,718      
Beginning balance at Dec. 31, 2024 (550,919) $ 9 1,215,377 (8,881) (1,757,424)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,556      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (1,904)   (1,904)    
Repurchases of common stock (in shares)   (1,822)      
Repurchases of common stock (50,036)   (50,036)    
Share-based compensation 70,671   70,671    
Other comprehensive income 1,319     1,319  
Net income (loss) (10,328)       (10,328)
Ending balance (in shares) at Mar. 31, 2025   90,452      
Ending balance at Mar. 31, 2025 (541,197) $ 9 1,234,108 (7,562) (1,767,752)
Beginning balance (in shares) at Dec. 31, 2024   90,718      
Beginning balance at Dec. 31, 2024 (550,919) $ 9 1,215,377 (8,881) (1,757,424)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income 11,479        
Net income (loss) 2,865        
Ending balance (in shares) at Jun. 30, 2025   90,958      
Ending balance at Jun. 30, 2025 (486,587) $ 9 1,265,365 2,598 (1,754,559)
Beginning balance (in shares) at Mar. 31, 2025   90,452      
Beginning balance at Mar. 31, 2025 (541,197) $ 9 1,234,108 (7,562) (1,767,752)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,718      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings 7,397   7,397    
Repurchases of common stock (in shares)   (1,212)      
Repurchases of common stock (32,185)   (32,185)    
Share-based compensation 56,045   56,045    
Other comprehensive income 10,160     10,160  
Net income (loss) 13,193       13,193
Ending balance (in shares) at Jun. 30, 2025   90,958      
Ending balance at Jun. 30, 2025 $ (486,587) $ 9 $ 1,265,365 $ 2,598 $ (1,754,559)