XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 145,371 $ 242,811
Accounts receivable, net 381,448 386,252
Deferred and prepaid sales commission costs 171,044 182,615
Prepaid expenses and other current assets 64,634 59,444
Total current assets 762,497 871,122
Property and equipment, net 186,121 180,650
Operating lease right-of-use assets 33,443 46,463
Deferred and prepaid sales commission costs, non-current 263,586 325,198
Goodwill 98,087 82,986
Acquired intangibles, net 169,577 258,526
Other assets 15,872 14,928
Total assets 1,529,183 1,779,873
Current liabilities    
Accounts payable 36,646 21,866
Accrued liabilities 282,835 283,799
Current portion of long-term debt, net 623,798 181,252
Deferred revenue 262,078 261,882
Total current liabilities 1,205,357 748,799
Long-term debt, net 633,112 1,347,881
Operating lease liabilities 16,887 29,733
Other long-term liabilities 8,133 4,930
Total liabilities 1,863,489 2,131,343
Commitments and contingencies (Note 9)
Series A convertible preferred stock 199,449 199,449
Stockholders’ deficit    
Common stock 9 9
Additional paid-in capital 1,201,588 1,215,377
Accumulated other comprehensive income (loss) 1,648 (8,881)
Accumulated deficit (1,737,000) (1,757,424)
Total stockholders’ deficit (533,755) (550,919)
Total liabilities, temporary equity and stockholders’ deficit $ 1,529,183 $ 1,779,873