XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023   93,467      
Beginning balance at Dec. 31, 2023 $ (502,569) $ 9 $ 1,204,781 $ (8,223) $ (1,699,136)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,765      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (2,020)   (2,020)    
Issuance of common stock in connection with strategic partnership arrangement (in shares)   255      
Issuance of common stock in connection with strategic partnership arrangement 7,972   7,972    
Repurchases of common stock (in shares)   (2,364)      
Repurchases of common stock (80,635)   (80,635)    
Share-based compensation 80,268   80,268    
Other comprehensive income (loss) 3,110     3,110  
Net income (loss) (28,494)       (28,494)
Ending balance (in shares) at Mar. 31, 2024   93,123      
Ending balance at Mar. 31, 2024 (522,368) $ 9 1,210,366 (5,113) (1,727,630)
Beginning balance (in shares) at Dec. 31, 2023   93,467      
Beginning balance at Dec. 31, 2023 (502,569) $ 9 1,204,781 (8,223) (1,699,136)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) 2,139        
Net income (loss) (51,100)        
Ending balance (in shares) at Sep. 30, 2024   91,318      
Ending balance at Sep. 30, 2024 (545,350) $ 9 1,210,961 (6,084) (1,750,236)
Beginning balance (in shares) at Mar. 31, 2024   93,123      
Beginning balance at Mar. 31, 2024 (522,368) $ 9 1,210,366 (5,113) (1,727,630)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,941      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings 7,896   7,896    
Repurchases of common stock (in shares)   (2,534)      
Repurchases of common stock (78,854)   (78,854)    
Share-based compensation 79,764   79,764    
Other comprehensive income (loss) 60     60  
Net income (loss) (14,753)       (14,753)
Ending balance (in shares) at Jun. 30, 2024   92,530      
Ending balance at Jun. 30, 2024 (528,255) $ 9 1,219,172 (5,053) (1,742,383)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,433      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (1,209)   (1,209)    
Repurchases of common stock (in shares)   (2,645)      
Repurchases of common stock (83,591)   (83,591)    
Share-based compensation 76,589   76,589    
Other comprehensive income (loss) (1,031)     (1,031)  
Net income (loss) (7,853)       (7,853)
Ending balance (in shares) at Sep. 30, 2024   91,318      
Ending balance at Sep. 30, 2024 (545,350) $ 9 1,210,961 (6,084) (1,750,236)
Beginning balance (in shares) at Dec. 31, 2024   90,718      
Beginning balance at Dec. 31, 2024 (550,919) $ 9 1,215,377 (8,881) (1,757,424)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,556      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (1,904)   (1,904)    
Repurchases of common stock (in shares)   (1,822)      
Repurchases of common stock (50,036)   (50,036)    
Share-based compensation 70,671   70,671    
Other comprehensive income (loss) 1,319     1,319  
Net income (loss) (10,328)       (10,328)
Ending balance (in shares) at Mar. 31, 2025   90,452      
Ending balance at Mar. 31, 2025 (541,197) $ 9 1,234,108 (7,562) (1,767,752)
Beginning balance (in shares) at Dec. 31, 2024   90,718      
Beginning balance at Dec. 31, 2024 (550,919) $ 9 1,215,377 (8,881) (1,757,424)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive income (loss) 10,529        
Net income (loss) 20,424        
Ending balance (in shares) at Sep. 30, 2025   88,514      
Ending balance at Sep. 30, 2025 (533,755) $ 9 1,201,588 1,648 (1,737,000)
Beginning balance (in shares) at Mar. 31, 2025   90,452      
Beginning balance at Mar. 31, 2025 (541,197) $ 9 1,234,108 (7,562) (1,767,752)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,718      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings 7,397   7,397    
Repurchases of common stock (in shares)   (1,212)      
Repurchases of common stock (32,185)   (32,185)    
Share-based compensation 56,045   56,045    
Other comprehensive income (loss) 10,160     10,160  
Net income (loss) 13,193       13,193
Ending balance (in shares) at Jun. 30, 2025   90,958      
Ending balance at Jun. 30, 2025 (486,587) $ 9 1,265,365 2,598 (1,754,559)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (in shares)   1,463      
Issuance of common stock in connection with Equity Incentive and Employee Stock Purchase plans, net of tax withholdings (4,736)   (4,736)    
Issuance of common stock in connection with strategic partnership arrangement 0        
Repurchases of common stock (in shares)   (3,907)      
Repurchases of common stock (116,614)   (116,614)    
Share-based compensation 57,573   57,573    
Other comprehensive income (loss) (950)     (950)  
Net income (loss) 17,559       17,559
Ending balance (in shares) at Sep. 30, 2025   88,514      
Ending balance at Sep. 30, 2025 $ (533,755) $ 9 $ 1,201,588 $ 1,648 $ (1,737,000)