XML 38 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Pension and Post-Retirement Medical Plans:  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2014 and 2013:
 
 
Pension Benefits
 
Post-Retirement Medical
Benefits
(dollars in thousands)
 
2014
 
2013
 
2014
 
2013
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

Projected benefit obligation at beginning of year
 
$
152,680

 
$
163,230

 
$
11,388

 
$
12,296

Service cost
 
5,643

 
6,967

 
348

 
407

Interest cost
 
7,520

 
6,907

 
495

 
439

Actuarial loss (gain)
 
24,339

 
(19,918
)
 
437

 
(1,340
)
Benefits/expenses paid
 
(4,998
)
 
(4,506
)
 
(342
)
 
(414
)
Projected benefit obligation at end of year
 
$
185,184

 
$
152,680

 
$
12,326

 
$
11,388

 
 
 
 
 
 
 
 
 
Changes in Plan Assets:
 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
 
$
127,534

 
$
107,638

 
$
9,873

 
$
8,359

Actual return on plan assets
 
9,816

 
17,846

 
951

 
1,320

Employer contributions
 
8,209

 
6,556

 
241

 
608

Benefits/expenses paid
 
(4,998
)
 
(4,506
)
 
(342
)
 
(414
)
Fair value of plan assets at end of year
 
$
140,561

 
$
127,534

 
$
10,723

 
$
9,873

 
 
 
 
 
 
 
 
 
Funded Status:
 
 

 
 

 
 

 
 

Net amount recognized as accrued pension cost
 
$
(44,623
)
 
$
(25,146
)
 
$
(1,603
)
 
$
(1,515
)
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
(in thousands)
 
2014
 
2013
 
2014
 
2013
Amounts recognized on the balance sheets:
 
 

 
 

 
 

 
 

Current liabilities
 
$

 
$

 
$

 
$

Non-current liabilities
 
(44,623
)
 
(25,146
)
 
(1,603
)
 
(1,515
)
Net amount recognized
 
$
(44,623
)
 
$
(25,146
)
 
$
(1,603
)
 
$
(1,515
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

 
 

 
 

Initial net obligation
 
$

 
$

 
$

 
$
417

Prior service cost (credit)
 
167

 
285

 
(234
)
 
(433
)
Net (gain) loss
 
39,003

 
15,581

 
(2,891
)
 
(3,159
)
Regulatory assets (liabilities)
 
39,170

 
15,866

 
(3,125
)
 
(3,175
)
Unfunded accrued pension cost
 
5,453

 
9,280

 
4,728

 
4,690

Net liability recognized
 
$
44,623

 
$
25,146

 
$
1,603

 
$
1,515

 
 
 
 
 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets:
 
 

 
 

 
 

 
 

Regulatory asset at beginning of year
 
$
15,866

 
$
49,052

 
$
(3,175
)
 
$
(685
)
Net loss (gain)
 
23,422

 
(30,190
)
 
(61
)
 
(2,278
)
Amortization of initial net obligation
 

 

 
(419
)
 
(419
)
Amortization of prior service (cost) credit
 
(118
)
 
(118
)
 
200

 
200

Amortization of net gain (loss)
 

 
(2,878
)
 
330

 
7

Total change in regulatory asset
 
23,304

 
(33,186
)
 
50

 
(2,490
)
Regulatory asset (liability) at end of year
 
$
39,170

 
$
15,866

 
$
(3,125
)
 
$
(3,175
)
 
 
 
 
 
 
 
 
 
Net periodic pension costs
 
$
4,383

 
$
9,296

 
$
278

 
$
676

Change in regulatory asset
 
23,304

 
(33,186
)
 
50

 
(2,490
)
Total recognized in net periodic pension cost and regulatory asset (liability)
 
$
27,687

 
$
(23,890
)
 
$
328

 
$
(1,814
)
 
 
 
 
 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

 
 

 
 

Initial net obligation
 
$

 
$

 
$

 
$
(418
)
Prior service (cost) credit
 
$
(118
)
 
$
(118
)
 
$
200

 
$
200

Net gain (loss)
 
$
(1,878
)
 
$
(29
)
 
$
213

 
$
262

 
 
 
 
 
 
 
 
 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

 
 

 
 

Projected benefit obligation
 
$
185,184

 
$
152,680

 
$
12,326

 
$
11,388

Accumulated benefit obligation
 
$
160,510

 
$
131,580

 
N/A
 
N/A
Fair value of plan assets
 
$
140,561

 
$
127,534

 
$
10,723

 
$
9,873

 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 

 
 

 
 

 
 

Discount rate
 
4.25
%
 
5.10
%
 
3.80
%
 
4.65
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
N/A

 
N/A

Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2014, 2013 and 2012 are as follows:
 
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
(dollars in thousands, except percent)
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

 
 

 
 

 
 

Service cost
 
$
5,643

 
$
6,967

 
$
6,675

 
$
348

 
$
407

 
$
419

Interest cost
 
7,520

 
6,907

 
6,657

 
495

 
439

 
534

Expected return on plan assets
 
(8,898
)
 
(7,574
)
 
(6,540
)
 
(453
)
 
(382
)
 
(357
)
Amortization of transition
 

 

 

 
418

 
419

 
419

Amortization of prior service cost (credit)
 
118

 
118

 
118

 
(200
)
 
(200
)
 
(200
)
Amortization of actuarial (gain) loss
 

 
2,878

 
3,035

 
(330
)
 
(7
)
 

Net periodic pension cost under accounting standards
 
$
4,383

 
$
9,296

 
$
9,945

 
$
278

 
$
676

 
$
815

Regulatory adjustment - over/(under) collection
 
1,622

 
(1,920
)
 
(2,305
)
 

 

 

Total expense recognized, before allocation to overhead pool
 
$
6,005

 
$
7,376

 
$
7,640

 
$
278

 
$
676

 
$
815

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
5.10
%
 
4.30
%
 
4.65
%
 
4.65
%
 
3.75
%
 
4.45
%
Expected long-term return on plan assets
 
7.00
%
 
7.00
%
 
7.00
%
 
*

 
*

 
*

Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
 
N/A

 
N/A

 
N/A

 
 
 
 
 
*7.0% for union plan, 4.2% for non-union, net of income taxes in 2014, 2013 and 2012.
Schedule of pension and post-retirement plan weighted-average asset allocations, by asset category
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2014 and 2013, by asset category are as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
Asset Category
 
2014
 
2013
 
2014
 
2013
Actual Asset Allocations:
 
 

 
 

 
 

 
 

Equity securities
 
61
%
 
61
%
 
60
%
 
61
%
Debt securities
 
39
%
 
37
%
 
38
%
 
38
%
Cash equivalents
 
%
 
2
%
 
2
%
 
1
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s stock as of December 31, 2014 and 2013.
Target Asset Allocations for 2015:
 
Pension Benefits
 
Post-retirement
Medical Benefits
Equity securities
 
60
%
 
60
%
Debt securities
 
40
%
 
40
%
Total
 
100
%
 
100
%
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the pension and post-retirement plans’ investment assets measured at fair value as of December 31, 2014 and 2013:
 
 
Fair Value as of December 31, 2014
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Pension Plan Assets: 
 
 

 
 

 
 

 
 

Cash equivalents
 
$
497

 

 

 
$
497

Fixed income securities
 
54,865

 

 

 
54,865

Equity securities:
 
 

 
 

 
 

 
 

U.S. small cap stocks
 
7,546

 

 

 
7,546

U.S. mid cap stocks
 
14,779

 

 

 
14,779

U.S. large cap stocks
 
42,886

 

 

 
42,886

International funds
 
11,318

 

 

 
11,318

Real estate funds
 
8,670

 

 

 
8,670

Total equity securities
 
85,199

 

 

 
85,199

Total investments measured at fair value
 
$
140,561

 

 

 
$
140,561

 
 
 
 
 
 
 
 
 
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
185

 

 

 
$
185

Fixed income
 
4,105

 

 

 
4,105

U.S. equity securities (large cap stocks)
 
6,433

 

 

 
6,433

Total investments measured at fair value
 
$
10,723

 

 

 
$
10,723

 
 
Fair Value as of December 31, 2013
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Pension Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,096

 

 

 
$
2,096

Fixed income securities
 
47,627

 

 

 
47,627

Equity securities:
 
 

 
 

 
 

 
 

U.S. small cap stocks
 
6,576

 

 

 
6,576

U.S. mid cap stocks
 
13,119

 

 

 
13,119

U.S. large cap stocks
 
39,280

 

 

 
39,280

International funds
 
12,501

 

 

 
12,501

Real estate funds
 
6,335

 

 

 
6,335

Total equity securities
 
77,811

 

 

 
77,811

Total investments measured at fair value
 
$
127,534

 

 

 
$
127,534

 
 
 
 
 
 
 
 
 
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
142

 

 

 
$
142

Fixed income
 
3,731

 

 

 
3,731

U.S. equity securities (large cap stocks)
 
6,000

 

 

 
6,000

Total investments measured at fair value
 
$
9,873

 

 

 
$
9,873

Schedule of estimated future benefit payments
Registrant’s estimated future benefit payments at December 31, 2014 for the next five years and thereafter are as follows (in thousands):
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
2015
$
5,468

 
$
566

2016
5,938

 
601

2017
6,489

 
680

2018
7,030

 
774

2019
7,569

 
866

Thereafter
48,446

 
5,247

Total
$
80,940

 
$
8,734

Schedule of effects of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in assumed health care cost trend rates would have the following effects on the post-retirement medical plan:
 
(dollars in thousands)
 
1-Percentage-Point
Increase
 
1-Percentage-Point
Decrease
Effect on total of service and interest cost components
 
$
80

 
$
(70
)
Effect on post-retirement benefit obligation
 
$
1,438

 
$
(1,232
)
SERP  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2014 and 2013:
(dollars in thousands)
 
2014
 
2013
Change in Benefit Obligation:
 
 

 
 

Benefit obligation at beginning of year
 
$
12,296

 
$
12,406

Service cost
 
768

 
803

Interest cost
 
615

 
514

Actuarial (gain) loss
 
2,497

 
(1,198
)
Benefits paid
 
(250
)
 
(229
)
Benefit obligation at end of year
 
$
15,926

 
$
12,296

Changes in Plan Assets:
 
 

 
 

Fair value of plan assets at beginning of year
 

 

Fair value of plan assets at end of year
 

 

 
 
 
 
 
Funded Status:
 
 

 
 

Net amount recognized as accrued cost
 
$
(15,926
)
 
$
(12,296
)
(in thousands)
 
2014
 
2013
Amounts recognized on the balance sheets:
 
 

 
 

Current liabilities
 
$
(379
)
 
$
(230
)
Non-current liabilities
 
(15,547
)
 
(12,066
)
Net amount recognized
 
$
(15,926
)
 
$
(12,296
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

Prior service cost
 
$
153

 
$
314

Net loss
 
4,530

 
2,172

Regulatory assets
 
4,683

 
2,486

Unfunded accrued cost
 
11,243

 
9,810

Net liability recognized
 
$
15,926

 
$
12,296

 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:
 
 

 
 

Regulatory asset at beginning of year
 
$
2,486

 
$
4,184

Net (gain) loss
 
2,497

 
(1,199
)
Amortization of prior service credit
 
(161
)
 
(161
)
Amortization of net loss
 
(139
)
 
(338
)
Total change in regulatory asset
 
2,197

 
(1,698
)
Regulatory asset at end of year
 
$
4,683

 
$
2,486

 
 
 
 
 
Net periodic pension cost
 
$
1,683

 
$
1,817

Change in regulatory asset
 
2,197

 
(1,698
)
Total recognized in net periodic pension and net income
 
$
3,880

 
$
119

 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

Initial net asset (obligation)
 

 

Prior service cost
 
$
(117
)
 
$
(161
)
Net loss
 
(431
)
 
(139
)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

Projected benefit obligation
 
$
15,926

 
$
12,296

Accumulated benefit obligation
 
13,992

 
10,116

Fair value of plan assets
 

 

Weighted-average assumptions used to determine benefit obligations:
 
 

 
 

Discount rate
 
4.15
%
 
5.05
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of SERP expense, before allocation to the overhead pool, for 2014, 2013 and 2012 are as follows:
(dollars in thousands, except percent)
 
2014
 
2013
 
2012
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

Service cost
 
$
768

 
$
803

 
$
731

Interest cost
 
615

 
514

 
488

Amortization of prior service cost
 
161

 
161

 
161

Amortization of net loss
 
139

 
339

 
307

Net periodic pension cost
 
$
1,683

 
$
1,817

 
$
1,687

 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

Discount rate
 
5.05
%
 
4.20
%
 
4.65
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2014 and 2013.
 
 
 
Fair Value as of December 31, 2014
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
29

 

 

 
$
29

Fixed income securities
 
3,454

 

 

 
3,454

Equity securities
 
5,282

 

 

 
5,282

Total investments measured at fair value
 
$
8,765

 

 

 
$
8,765

 
 
Fair Value as of December 31, 2013
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
27

 

 

 
$
27

Fixed income securities
 
2,587

 

 

 
2,587

Equity securities
 
4,202

 

 

 
4,202

Total investments measured at fair value
 
$
6,816

 

 

 
$
6,816

Schedule of estimated future benefit payments
Registrant’s estimated future benefit payments for the SERP at December 31, 2014 for the next ten years are as follows (in thousands):
2015
$
379

2016
391

2017
472

2018
614

2019
712

Thereafter
5,402

Total
$
7,970