XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2015 and 2014:
 
 
Pension Benefits
 
Post-Retirement Medical
Benefits
(dollars in thousands)
 
2015
 
2014
 
2015
 
2014
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

Projected benefit obligation at beginning of year
 
$
185,184

 
$
152,680

 
$
12,326

 
$
11,388

Service cost
 
6,276

 
5,643

 
340

 
348

Interest cost
 
7,686

 
7,520

 
435

 
495

Actuarial (gain) loss
 
(24,413
)
 
24,339

 
(3,375
)
 
437

Benefits/expenses paid
 
(5,799
)
 
(4,998
)
 
(333
)
 
(342
)
Projected benefit obligation at end of year
 
$
168,934

 
$
185,184

 
$
9,393

 
$
12,326

 
 
 
 
 
 
 
 
 
Changes in Plan Assets:
 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
 
$
140,561

 
$
127,534

 
$
10,723

 
$
9,873

Actual return on plan assets
 
673

 
9,816

 
115

 
951

Employer contributions
 
6,739

 
8,209

 
109

 
241

Benefits/expenses paid
 
(5,799
)
 
(4,998
)
 
(333
)
 
(342
)
Fair value of plan assets at end of year
 
$
142,174

 
$
140,561

 
$
10,614

 
$
10,723

 
 
 
 
 
 
 
 
 
Funded Status:
 
 

 
 

 
 

 
 

Net amount recognized as accrued pension cost
 
$
(26,760
)
 
$
(44,623
)
 
$
1,221

 
$
(1,603
)
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
(in thousands)
 
2015
 
2014
 
2015
 
2014
Amounts recognized on the balance sheets:
 
 

 
 

 
 

 
 

Non-current assets
 
$

 
$

 
$
1,221

 
$

Current liabilities
 

 

 

 

Non-current liabilities
 
(26,760
)
 
(44,623
)
 

 
(1,603
)
Net amount recognized
 
$
(26,760
)
 
$
(44,623
)
 
$
1,221

 
$
(1,603
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

 
 

 
 

Initial net obligation
 
$

 
$

 
$

 
$

Prior service cost (credit)
 
49

 
167

 
(34
)
 
(234
)
Net (gain) loss
 
21,921

 
39,003

 
(5,572
)
 
(2,891
)
Regulatory assets (liabilities)
 
21,970

 
39,170

 
(5,606
)
 
(3,125
)
Unfunded accrued pension cost
 
4,790

 
5,453

 
4,385

 
4,728

Net liability (asset) recognized
 
$
26,760

 
$
44,623

 
$
(1,221
)
 
$
1,603

 
 
 
 
 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets:
 
 

 
 

 
 

 
 

Regulatory asset at beginning of year
 
$
39,170

 
$
15,866

 
$
(3,125
)
 
$
(3,175
)
Net loss (gain)
 
(15,292
)
 
23,422

 
(2,997
)
 
(61
)
Amortization of initial net obligation
 

 

 

 
(419
)
Amortization of prior service (cost) credit
 
(118
)
 
(118
)
 
200

 
200

Amortization of net gain (loss)
 
(1,790
)
 

 
316

 
330

Total change in regulatory asset
 
(17,200
)
 
23,304

 
(2,481
)
 
50

Regulatory asset (liability) at end of year
 
$
21,970

 
$
39,170

 
$
(5,606
)
 
$
(3,125
)
 
 
 
 
 
 
 
 
 
Net periodic pension costs
 
$
6,075

 
$
4,383

 
$
(234
)
 
$
278

Change in regulatory asset
 
(17,200
)
 
23,304

 
(2,481
)
 
50

Total recognized in net periodic pension cost and regulatory asset (liability)
 
$
(11,125
)
 
$
27,687

 
$
(2,715
)
 
$
328

 
 
 
 
 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

 
 

 
 

Initial net obligation
 
$

 
$

 
$

 
$

Prior service (cost) credit
 
$
(49
)
 
$
(118
)
 
$
34

 
$
200

Net gain (loss)
 
$
(510
)
 
$
(1,878
)
 
$
599

 
$
213

 
 
 
 
 
 
 
 
 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

 
 

 
 

Projected benefit obligation
 
$
168,934

 
$
185,184

 
$
9,393

 
$
12,326

Accumulated benefit obligation
 
$
155,469

 
$
160,510

 
N/A
 
N/A
Fair value of plan assets
 
$
142,174

 
$
140,561

 
$
10,614

 
$
10,723

 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 

 
 

 
 

 
 

Discount rate
 
4.65
%
 
4.25
%
 
4.25
%
 
3.80
%
Rate of compensation increase
 
*

 
4.00
%
 
N/A

 
N/A


* Age-graded ranging from 3.0% to 8.0%.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2015, 2014 and 2013 are as follows:
 
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
(dollars in thousands, except percent)
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

 
 

 
 

 
 

Service cost
 
$
6,276

 
$
5,643

 
$
6,967

 
$
340

 
$
348

 
$
407

Interest cost
 
7,686

 
7,520

 
6,907

 
435

 
495

 
439

Expected return on plan assets
 
(9,795
)
 
(8,898
)
 
(7,574
)
 
(493
)
 
(453
)
 
(382
)
Amortization of transition
 

 

 

 

 
418

 
419

Amortization of prior service cost (credit)
 
118

 
118

 
118

 
(200
)
 
(200
)
 
(200
)
Amortization of actuarial (gain) loss
 
1,790

 

 
2,878

 
(316
)
 
(330
)
 
(7
)
Net periodic pension cost under accounting standards
 
$
6,075

 
$
4,383

 
$
9,296

 
$
(234
)
 
$
278

 
$
676

Regulatory adjustment - over/(under) collection
 
523

 
1,622

 
(1,920
)
 

 

 

Total expense recognized, before allocation to overhead pool
 
$
6,598

 
$
6,005

 
$
7,376

 
$
(234
)
 
$
278

 
$
676

 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
4.25
%
 
5.10
%
 
4.30
%
 
3.80
%
 
4.65
%
 
3.75
%
Expected long-term return on plan assets
 
7.00
%
 
7.00
%
 
7.00
%
 
*

 
*

 
*

Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
 
N/A

 
N/A

 
N/A

 
 
 
 
 
*7.0% for union plan, 4.2% for non-union, net of income taxes in 2015, 2014 and 2013.
Schedule of pension and post-retirement plan weighted-average asset allocations, by asset category
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2015 and 2014, by asset category are as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
Asset Category
 
2015
 
2014
 
2015
 
2014
Actual Asset Allocations:
 
 

 
 

 
 

 
 

Equity securities
 
55
%
 
61
%
 
60
%
 
60
%
Debt securities
 
40
%
 
39
%
 
38
%
 
38
%
Real Estate Funds
 
5
%
 
%
 
%
 
%
Cash equivalents
 
%
 
%
 
2
%
 
2
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s stock as of December 31, 2015 and 2014.
Target Asset Allocations for 2016:
 
Pension Benefits
 
Post-retirement
Medical Benefits
Equity securities
 
60
%
 
60
%
Debt securities
 
40
%
 
40
%
Total
 
100
%
 
100
%
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plans’ investment assets measured at fair value as of December 31, 2015 and 2014, as well as the pension plan investment assets as of December 31, 2014:

 
 
Fair Value as of December 31, 2015
(dollars in thousands)

 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
31

 

 

 
$
31

Fixed income
 
4,182

 

 

 
4,182

U.S. equity securities (large cap stocks)
 
6,401

 

 

 
6,401

Total investments measured at fair value
 
$
10,614

 

 

 
$
10,614


 
 
Fair Value as of December 31, 2014
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Pension Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
497

 

 

 
$
497

Fixed income securities
 
54,865

 

 

 
54,865

Equity securities:
 
 
 
 

 
 

 
0

U.S. small/mid cap stocks
 
22,325

 

 

 
22,325

U.S. large cap stocks
 
42,886

 

 

 
42,886

International funds
 
11,318

 

 

 
11,318

Real estate funds
 
8,670

 

 

 
8,670

Total equity securities
 
85,199

 

 

 
85,199

Total investments measured at fair value
 
$
140,561

 

 

 
$
140,561

 
 
 
 
 
 
 
 
 
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
185

 

 

 
$
185

Fixed income
 
4,105

 

 

 
4,105

U.S. equity securities (large cap stocks)
 
6,433

 

 

 
6,433

Total investments measured at fair value
 
$
10,723

 

 

 
$
10,723

Schedule of estimated future benefit payments
Registrant’s estimated future benefit payments at December 31, 2015 for the next five years and thereafter are as follows (in thousands):
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
2016
$
5,857

 
$
535

2017
6,381

 
568

2018
6,865

 
626

2019
7,393

 
676

2020
7,980

 
722

Thereafter
48,469

 
4,318

Total
$
82,945

 
$
7,445

Schedule of effects of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in assumed health care cost trend rates would have the following effects on the post-retirement medical plan:
 
(dollars in thousands)
 
1-Percentage-Point
Increase
 
1-Percentage-Point
Decrease
Effect on total of service and interest cost components
 
$
78

 
$
(66
)
Effect on post-retirement benefit obligation
 
$
1,021

 
$
(879
)
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]
The following table sets forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2015:
(dollars in thousands)
 
Fair Value
 
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Cash equivalents
 
$
469

 

 
N/A
 
N/A
Fixed income fund
 
56,218

 

 
Daily
 
Daily
Equity securities:
 
 
 
 
 
 
 
 
U.S. small/mid cap funds
 
21,219

 

 
Daily
 
Daily
U.S. large cap funds
 
42,395

 

 
Daily
 
Daily
International funds
 
14,455

 

 
Daily
 
Daily
Total equity funds
 
78,069

 

 
 
 
 
Real estate funds
 
7,418

 

 
Daily
 
Daily
Total
 
$
142,174

 

 

 

SERP  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2015 and 2014:
(dollars in thousands)
 
2015
 
2014
Change in Benefit Obligation:
 
 

 
 

Benefit obligation at beginning of year
 
$
15,926

 
$
12,296

Service cost
 
814

 
768

Interest cost
 
653

 
615

Actuarial (gain) loss
 
(683
)
 
2,497

Benefits paid
 
(393
)
 
(250
)
Benefit obligation at end of year
 
$
16,317

 
$
15,926

Changes in Plan Assets:
 
 

 
 

Fair value of plan assets at beginning of year
 

 

Fair value of plan assets at end of year
 

 

 
 
 
 
 
Funded Status:
 
 

 
 

Net amount recognized as accrued cost
 
$
(16,317
)
 
$
(15,926
)
(in thousands)
 
2015
 
2014
Amounts recognized on the balance sheets:
 
 

 
 

Current liabilities
 
$
(411
)
 
$
(379
)
Non-current liabilities
 
(15,906
)
 
(15,547
)
Net amount recognized
 
$
(16,317
)
 
$
(15,926
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

Prior service cost
 
$
36

 
$
153

Net loss
 
3,416

 
4,530

Regulatory assets
 
3,452

 
4,683

Unfunded accrued cost
 
12,865

 
11,243

Net liability recognized
 
$
16,317

 
$
15,926

 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:
 
 

 
 

Regulatory asset at beginning of year
 
$
4,683

 
$
2,486

Net (gain) loss
 
(683
)
 
2,497

Amortization of prior service credit
 
(117
)
 
(161
)
Amortization of net loss
 
(431
)
 
(139
)
Total change in regulatory asset
 
(1,231
)
 
2,197

Regulatory asset at end of year
 
$
3,452

 
$
4,683

 
 
 
 
 
Net periodic pension cost
 
$
2,015

 
$
1,683

Change in regulatory asset
 
(1,231
)
 
2,197

Total recognized in net periodic pension and net income
 
$
784

 
$
3,880

 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

Initial net asset (obligation)
 
$

 
$

Prior service cost
 
(25
)
 
(117
)
Net loss
 
(292
)
 
(431
)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

Projected benefit obligation
 
$
16,317

 
$
15,926

Accumulated benefit obligation
 
14,533

 
13,992

Fair value of plan assets
 

 

Weighted-average assumptions used to determine benefit obligations:
 
 

 
 

Discount rate
 
4.61
%
 
4.15
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of SERP expense, before allocation to the overhead pool, for 2015, 2014 and 2013 are as follows:
(dollars in thousands, except percent)
 
2015
 
2014
 
2013
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

Service cost
 
$
814

 
$
768

 
$
803

Interest cost
 
653

 
615

 
514

Amortization of prior service cost
 
117

 
161

 
161

Amortization of net loss
 
431

 
139

 
339

Net periodic pension cost
 
$
2,015

 
$
1,683

 
$
1,817

 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

Discount rate
 
4.15
%
 
5.05
%
 
4.20
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2015 and 2014:
 
 
 
Fair Value as of December 31, 2015
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
39

 

 

 
$
39

Fixed income securities
 
3,903

 

 

 
3,903

Equity securities
 
5,924

 

 

 
5,924

Total investments measured at fair value
 
$
9,866

 

 

 
$
9,866

 
 
Fair Value as of December 31, 2014
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
29

 

 

 
$
29

Fixed income securities
 
3,454

 

 

 
3,454

Equity securities
 
5,282

 

 

 
5,282

Total investments measured at fair value
 
$
8,765

 

 

 
$
8,765

Schedule of estimated future benefit payments
Registrant’s estimated future benefit payments for the SERP at December 31, 2015 for the next ten years are as follows (in thousands):
2016
$
411

2017
484

2018
635

2019
693

2020
1,093

Thereafter
5,567

Total
$
8,883