XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2017 and 2016:
 
 
Pension Benefits
 
Post-Retirement Medical
Benefits
(dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

Projected benefit obligation at beginning of year
 
$
180,364

 
$
168,934

 
$
8,802

 
$
9,393

Service cost
 
4,999

 
5,094

 
227

 
247

Interest cost
 
7,904

 
7,910

 
324

 
371

Actuarial (gain) loss
 
20,397

 
4,162

 
(355
)
 
(715
)
Benefits/expenses paid
 
(5,974
)
 
(5,736
)
 
(507
)
 
(494
)
Projected benefit obligation at end of year
 
$
207,690

 
$
180,364

 
$
8,491

 
$
8,802

 
 
 
 
 
 
 
 
 
Changes in Plan Assets:
 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
 
$
150,872

 
$
142,174

 
$
10,538

 
$
10,614

Actual return on plan assets
 
22,246

 
9,182

 
1,022

 
418

Employer contributions
 
6,504

 
5,252

 

 

Benefits/expenses paid
 
(5,974
)
 
(5,736
)
 
(507
)
 
(494
)
Fair value of plan assets at end of year
 
$
173,648

 
$
150,872

 
$
11,053

 
$
10,538

 
 
 
 
 
 
 
 
 
Funded Status:
 
 

 
 

 
 

 
 

Net amount recognized as accrued pension cost
 
$
(34,042
)
 
$
(29,492
)
 
$
2,562

 
$
1,736

 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
(dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Amounts recognized on the balance sheets:
 
 

 
 

 
 

 
 

Non-current assets
 
$

 
$

 
$
2,562

 
$
1,736

Current liabilities
 

 

 

 

Non-current liabilities
 
(34,042
)
 
(29,492
)
 

 

Net amount recognized
 
$
(34,042
)
 
$
(29,492
)
 
$
2,562

 
$
1,736

Amounts recognized in regulatory assets consist of:
 
 

 
 

 
 

 
 

Prior service cost (credit)
 
$

 
$

 
$

 
$

Net (gain) loss
 
32,761

 
25,828

 
(5,650
)
 
(5,515
)
Regulatory assets (liabilities)
 
32,761

 
25,828

 
(5,650
)
 
(5,515
)
Unfunded accrued pension cost
 
1,281

 
3,664

 
3,088

 
3,779

Net liability (asset) recognized
 
$
34,042

 
$
29,492

 
$
(2,562
)
 
$
(1,736
)
 
 
 
 
 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets:
 
 

 
 

 
 

 
 

Regulatory asset at beginning of year
 
$
25,828

 
$
21,970

 
$
(5,515
)
 
$
(5,606
)
Net loss (gain)
 
7,856

 
4,818

 
(910
)
 
(644
)
Amortization of prior service (cost) credit
 

 
(49
)
 

 
34

Amortization of net gain (loss)
 
(923
)
 
(911
)
 
775

 
701

Total change in regulatory asset
 
6,933

 
3,858

 
(135
)
 
91

Regulatory asset (liability) at end of year
 
$
32,761

 
$
25,828

 
$
(5,650
)
 
$
(5,515
)
 
 
 
 
 
 
 
 
 
Net periodic pension costs
 
$
4,121

 
$
4,126

 
$
(690
)
 
$
(606
)
Change in regulatory asset
 
6,933

 
3,858

 
(135
)
 
91

Total recognized in net periodic pension cost and regulatory asset (liability)
 
$
11,054

 
$
7,984

 
$
(825
)
 
$
(515
)
 
 
 
 
 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

 
 

 
 

Prior service (cost) credit
 
$

 
$

 
$

 
$

Net gain (loss)
 
$
(1,378
)
 
$
(835
)
 
$
727

 
$
679

 
 
 
 
 
 
 
 
 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

 
 

 
 

Projected benefit obligation
 
$
207,690

 
$
180,364

 
$
8,491

 
$
8,802

Accumulated benefit obligation
 
$
190,438

 
$
165,998

 
N/A
 
N/A
Fair value of plan assets
 
$
173,648

 
$
150,872

 
$
11,053

 
$
10,538

 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 

 
 

 
 

 
 

Discount rate
 
3.76
%
 
4.44
%
 
3.52
%
 
3.97
%
Rate of compensation increase
 
*

 
*

 
N/A

 
N/A


* Age-graded ranging from 3.0% to 8.0%.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2017, 2016 and 2015 are as follows:
 
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
(dollars in thousands, except percent)
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

 
 

 
 

 
 

Service cost
 
$
4,999

 
$
5,094

 
$
6,276

 
$
227

 
$
247

 
$
340

Interest cost
 
7,904

 
7,910

 
7,686

 
324

 
371

 
435

Expected return on plan assets
 
(9,705
)
 
(9,838
)
 
(9,795
)
 
(466
)
 
(489
)
 
(493
)
Amortization of prior service cost (credit)
 

 
49

 
118

 

 
(34
)
 
(200
)
Amortization of actuarial (gain) loss
 
923

 
911

 
1,790

 
(775
)
 
(701
)
 
(316
)
Net periodic pension cost under accounting standards
 
$
4,121

 
$
4,126

 
$
6,075

 
$
(690
)
 
$
(606
)
 
$
(234
)
Regulatory adjustment
 
465

 
859

 
523

 

 

 

Total expense recognized, before surcharges and allocation to overhead pool
 
$
4,586

 
$
4,985

 
$
6,598

 
$
(690
)
 
$
(606
)
 
$
(234
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
4.44
%
 
4.65
%
 
4.25
%
 
3.97
%
 
4.25
%
 
3.80
%
Expected long-term return on plan assets
 
6.50
%
 
7.00
%
 
7.00
%
 
*

 
*

 
*

Rate of compensation increase
 
**

 
**

 
4.00
%
 
N/A

 
N/A

 
N/A

 
 
 
 
 
*6.0% for union plan and 4.2% for non-union (net of income taxes) in 2017, and 7.00% for union plan and 4.20% for non-union (net of income taxes) for 2016 and 2015.
Schedule of Actual Allocation of Plan Assets [Table Text Block]
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2017 and 2016, by asset category are as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
Asset Category
 
2017
 
2016
 
2017
 
2016
Actual Asset Allocations:
 
 

 
 

 
 

 
 

Equity securities
 
57
%
 
57
%
 
59
%
 
58
%
Debt securities
 
39
%
 
38
%
 
37
%
 
39
%
Real Estate Funds
 
4
%
 
5
%
 
%
 
%
Cash equivalents
 
%
 
%
 
4
%
 
3
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2017 and 2016.
Target Asset Allocations for 2017:
 
Pension Benefits
 
Post-retirement
Medical Benefits
Equity securities
 
60
%
 
60
%
Debt securities
 
40
%
 
40
%
Total
 
100
%
 
100
%
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2017 and 2016:
 
 
Net Asset Value as of December 31, 2017
(dollars in thousands)
 
Fair Value
 
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Cash equivalents
 
$
489

 

 
N/A
 
N/A
Fixed income fund
 
66,669

 

 
Daily
 
Daily
Equity securities:
 
 
 
 
 
 
 
 
U.S. small/mid cap funds
 
26,998

 

 
Daily
 
Daily
U.S. large cap funds
 
53,985

 

 
Daily
 
Daily
International funds
 
17,893

 

 
Daily
 
Daily
Total equity funds
 
98,876

 

 
 
 
 
Real estate funds
 
7,614

 

 
Daily
 
Daily
Total
 
$
173,648

 

 

 


 
 
Net Asset Value as of December 31, 2016
(dollars in thousands)
 
Fair Value
 
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Cash equivalents
 
$
500

 

 
N/A
 
N/A
Fixed income fund
 
57,674

 

 
Daily
 
Daily
Equity securities:
 
 
 
 
 
 
 
 
U.S. small/mid cap funds
 
24,312

 

 
Daily
 
Daily
U.S. large cap funds
 
46,175

 

 
Daily
 
Daily
International funds
 
14,869

 

 
Daily
 
Daily
Total equity funds
 
85,356

 


 
 
 
 
Real estate funds
 
7,342

 

 
Daily
 
Daily
Total
 
$
150,872

 

 

 

Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan's investment assets measured at fair value as of December 31, 2017 and 2016:
 
 
Fair Value as of December 31, 2017
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
189

 

 

 
$
189

Fixed income
 
4,364

 

 

 
4,364

U.S. equity securities (large cap stocks)
 
6,507

 

 

 
6,507

Total investments measured at fair value
 
$
11,060

 

 

 
$
11,060


 
 
Fair Value as of December 31, 2016
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
360

 

 

 
$
360

Fixed income
 
4,072

 

 

 
4,072

U.S. equity securities (large cap stocks)
 
6,106

 

 

 
6,106

Total investments measured at fair value
 
$
10,538

 

 

 
$
10,538

Schedule of estimated future benefit payments
stimated future benefit payments at December 31, 2017 for the next five years and thereafter are as follows (in thousands):
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
2018
$
6,737

 
$
554

2019
7,281

 
574

2020
7,900

 
632

2021
8,516

 
720

2022
9,196

 
749

Thereafter
54,429

 
3,365

Total
$
94,059

 
$
6,594

Schedule of effects of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in assumed health care cost trend rates would have the following effects on the post-retirement medical plan:
(dollars in thousands)
 
1-Percentage-Point
Increase
 
1-Percentage-Point
Decrease
Effect on total of service and interest cost components
 
$
45

 
$
(39
)
Effect on post-retirement benefit obligation
 
$
894

 
$
(769
)
Supplemental Employee Retirement Plan [Member]  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2017 and 2016:
(dollars in thousands)
 
2017
 
2016
Change in Benefit Obligation:
 
 

 
 

Benefit obligation at beginning of year
 
$
20,783

 
$
16,317

Service cost
 
930

 
799

Interest cost
 
893

 
743

Actuarial (gain) loss
 
1,872

 
3,341

Benefits paid
 
(416
)
 
(417
)
Benefit obligation at end of year
 
$
24,062

 
$
20,783

Changes in Plan Assets:
 
 

 
 

Fair value of plan assets at beginning and end of year
 

 

Funded Status:
 
 

 
 

Net amount recognized as accrued cost
 
$
(24,062
)
 
$
(20,783
)
(in thousands)
 
2017
 
2016
Amounts recognized on the balance sheets:
 
 

 
 

Current liabilities
 
$
(409
)
 
$
(419
)
Non-current liabilities
 
(23,653
)
 
(20,364
)
Net amount recognized
 
$
(24,062
)
 
$
(20,783
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

Prior service cost
 
$

 
$
11

Net loss
 
7,556

 
6,463

Regulatory assets
 
7,556

 
6,474

Unfunded accrued cost
 
16,506

 
14,309

Net liability recognized
 
$
24,062

 
$
20,783

 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:
 
 

 
 

Regulatory asset at beginning of year
 
$
6,474

 
$
3,452

Net (gain) loss
 
1,872

 
3,339

Amortization of prior service credit
 
(12
)
 
(25
)
Amortization of net loss
 
(778
)
 
(292
)
Total change in regulatory asset
 
1,082

 
3,022

Regulatory asset at end of year
 
$
7,556

 
$
6,474

 
 
 
 
 
Net periodic pension cost
 
$
2,612

 
$
1,859

Change in regulatory asset
 
1,082

 
3,022

Total recognized in net periodic pension and regulatory asset
 
$
3,694

 
$
4,881

 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

Initial net asset (obligation)
 
$

 
$

Prior service cost
 

 
(11
)
Net loss
 
(1,049
)
 
(777
)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

Projected benefit obligation
 
$
24,062

 
$
20,783

Accumulated benefit obligation
 
20,742

 
17,144

Fair value of plan assets
 

 

Weighted-average assumptions used to determine benefit obligations:
 
 

 
 

Discount rate
 
3.72
%
 
4.34
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of SERP expense, before allocation to the overhead pool, for 2017, 2016 and 2015 are as follows:
(dollars in thousands, except percent)
 
2017
 
2016
 
2015
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

Service cost
 
$
930

 
$
799

 
$
814

Interest cost
 
893

 
743

 
653

Amortization of prior service cost
 
12

 
25

 
117

Amortization of net loss
 
777

 
292

 
431

Net periodic pension cost
 
$
2,612

 
$
1,859

 
$
2,015

 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

Discount rate
 
4.34
%
 
4.61
%
 
4.15
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2017 and 2016:
 
 
Fair Value as of December 31, 2017
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
45

 

 

 
$
45

Fixed income securities
 
6,072

 

 

 
6,072

Equity securities
 
9,110

 

 

 
9,110

Total investments measured at fair value
 
$
15,227

 

 

 
$
15,227

 
 
Fair Value as of December 31, 2016
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
46

 

 

 
$
46

Fixed income securities
 
4,801

 

 

 
4,801

Equity securities
 
7,149

 

 

 
7,149

Total investments measured at fair value
 
$
11,996

 

 

 
$
11,996

Schedule of estimated future benefit payments
Estimated future benefit payments for the SERP at December 31, 2017 for the next ten years are as follows (in thousands):
2018
$
409

2019
754

2020
1,278

2021
1,334

2022
1,326

Thereafter
7,276

Total
$
12,377