XML 54 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2018 and 2017:
 
 
Pension Benefits
 
Post-Retirement Medical
Benefits
(dollars in thousands)
 
2018
 
2017
 
2018
 
2017
Change in Projected Benefit Obligation:
 
 

 
 

 
 

 
 

Projected benefit obligation at beginning of year
 
$
207,690

 
$
180,364

 
$
8,491

 
$
8,802

Service cost
 
5,342

 
4,999

 
218

 
227

Interest cost
 
7,646

 
7,904

 
292

 
324

Plan amendment
 
3,626

 

 

 

Actuarial (gain) loss
 
(21,717
)
 
20,397

 
(701
)
 
(355
)
Benefits/expenses paid
 
(6,505
)
 
(5,974
)
 
(414
)
 
(507
)
Projected benefit obligation at end of year
 
$
196,082

 
$
207,690

 
$
7,886

 
$
8,491

 
 
 
 
 
 
 
 
 
Changes in Plan Assets:
 
 

 
 

 
 

 
 

Fair value of plan assets at beginning of year
 
$
173,648

 
$
150,872

 
$
11,053

 
$
10,538

Actual return on plan assets
 
(10,626
)
 
22,246

 
(629
)
 
1,022

Employer contributions
 
6,012

 
6,504

 

 

Benefits/expenses paid
 
(6,505
)
 
(5,974
)
 
(414
)
 
(507
)
Fair value of plan assets at end of year
 
$
162,529

 
$
173,648

 
$
10,010

 
$
11,053

 
 
 
 
 
 
 
 
 
Funded Status:
 
 

 
 

 
 

 
 

Net amount recognized as accrued pension cost
 
$
(33,553
)
 
$
(34,042
)
 
$
2,124

 
$
2,562

 

 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
(dollars in thousands)
 
2018
 
2017
 
2018
 
2017
Amounts recognized on the balance sheets:
 
 

 
 

 
 

 
 

Non-current assets
 
$

 
$

 
$
2,124

 
$
2,562

Current liabilities
 

 

 

 

Non-current liabilities
 
(33,553
)
 
(34,042
)
 

 

Net amount recognized
 
$
(33,553
)
 
$
(34,042
)
 
$
2,124

 
$
2,562

Amounts recognized in regulatory assets consist of:
 
 

 
 

 
 

 
 

Prior service cost (credit)
 
$
3,626

 
$

 
$

 
$

Net (gain) loss
 
31,587

 
32,761

 
(4,459
)
 
(5,650
)
Regulatory assets (liabilities)
 
35,213

 
32,761

 
(4,459
)
 
(5,650
)
Unfunded accrued pension cost
 
(1,660
)
 
1,281

 
2,335

 
3,088

Net liability (asset) recognized
 
$
33,553

 
$
34,042

 
$
(2,124
)
 
$
(2,562
)
 
 
 
 
 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets:
 
 

 
 

 
 

 
 

Regulatory asset at beginning of year
 
$
32,761

 
$
25,828

 
$
(5,650
)
 
$
(5,515
)
Net loss (gain)
 
81

 
7,856

 
421

 
(910
)
New prior service cost
 
3,626

 

 

 

Amortization of net gain (loss)
 
(1,255
)
 
(923
)
 
770

 
775

Total change in regulatory asset
 
2,452

 
6,933

 
1,191

 
(135
)
Regulatory asset (liability) at end of year
 
$
35,213

 
$
32,761

 
$
(4,459
)
 
$
(5,650
)
 
 
 
 
 
 
 
 
 
Net periodic pension costs
 
$
3,070

 
$
4,121

 
$
(752
)
 
$
(690
)
Change in regulatory asset
 
2,452

 
6,933

 
1,191

 
(135
)
Total recognized in net periodic pension cost and regulatory asset (liability)
 
$
5,522

 
$
11,054

 
$
439

 
$
(825
)
 
 
 
 
 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

 
 

 
 

Prior service (cost) credit
 
$
(434
)
 
$

 
$

 
$

Net gain (loss)
 
$
(1,435
)
 
$
(1,378
)
 
$
598

 
$
727

 
 
 
 
 
 
 
 
 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

 
 

 
 

Projected benefit obligation
 
$
196,082

 
$
207,690

 
$
7,886

 
$
8,491

Accumulated benefit obligation
 
$
183,036

 
$
190,438

 
N/A
 
N/A
Fair value of plan assets
 
$
162,529

 
$
173,648

 
$
10,010

 
$
11,053

 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligations at December 31:
 
 

 
 

 
 

 
 

Discount rate
 
4.43
%
 
3.76
%
 
4.20
%
 
3.52
%
Rate of compensation increase
 
*

 
*

 
N/A

 
N/A


* Age-graded ranging from 3.0% to 8.0%.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2018, 2017 and 2016 are as follows:
 
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
(dollars in thousands, except percent)
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

 
 

 
 

 
 

Service cost
 
$
5,342

 
$
4,999

 
$
5,094

 
$
218

 
$
227

 
$
247

Interest cost
 
7,646

 
7,904

 
7,910

 
292

 
324

 
371

Expected return on plan assets
 
(11,172
)
 
(9,705
)
 
(9,838
)
 
(493
)
 
(466
)
 
(489
)
Amortization of prior service cost (credit)
 

 

 
49

 

 

 
(34
)
Amortization of actuarial (gain) loss
 
1,254

 
923

 
911

 
(769
)
 
(775
)
 
(701
)
Net periodic pension cost under accounting standards
 
$
3,070

 
$
4,121

 
$
4,126

 
$
(752
)
 
$
(690
)
 
$
(606
)
Regulatory adjustment
 

 
465

 
859

 

 

 

Total expense recognized, before surcharges and allocation to overhead pool
 
$
3,070

 
$
4,586

 
$
4,985

 
$
(752
)
 
$
(690
)
 
$
(606
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

 
 

 
 

 
 

Discount rate
 
3.76
%
 
4.44
%
 
4.65
%
 
3.52
%
 
3.97
%
 
4.25
%
Expected long-term return on plan assets
 
6.50
%
 
6.50
%
 
7.00
%
 
*

 
*

 
*

Rate of compensation increase
 
**

 
**

 
**

 
N/A

 
N/A

 
N/A

 
 
 
 
 
*6.0% for union plan and 4.2% for non-union (net of income taxes) in 2018 and 2017 and 7.0% for union plan and 4.20% for non-union (net of income taxes) for 2016.
 ** Age-graded ranging from 3.0% to 8.0%.

Schedule of Actual Allocation of Plan Assets [Table Text Block]
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2018 and 2017, by asset category are as follows:
 
 
Pension Benefits
 
Post-Retirement
Medical Benefits
Asset Category
 
2018
 
2017
 
2018
 
2017
Actual Asset Allocations:
 
 

 
 

 
 

 
 

Equity securities
 
53
%
 
57
%
 
59
%
 
59
%
Debt securities
 
43
%
 
39
%
 
39
%
 
37
%
Real Estate Funds
 
4
%
 
4
%
 
%
 
%
Cash equivalents
 
%
 
%
 
2
%
 
4
%
Total
 
100
%
 
100
%
 
100
%
 
100
%
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2018 and 2017.
Target Asset Allocations for 2018:
 
Pension Benefits
 
Post-retirement
Medical Benefits
Equity securities
 
60
%
 
60
%
Debt securities
 
40
%
 
40
%
Total
 
100
%
 
100
%
Fair Value, Investments, Entities that Calculate Net Asset Value Per Share [Table Text Block]
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2018 and 2017:
 
 
Net Asset Value as of December 31, 2018
(dollars in thousands)
 
Fair Value
 
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Cash equivalents
 
$
590

 

 
N/A
 
N/A
Fixed income fund
 
70,642

 

 
Daily
 
Daily
Equity securities:
 
 
 
 
 
 
 
 
U.S. small/mid cap funds
 
22,313

 

 
Daily
 
Daily
U.S. large cap funds
 
46,133

 

 
Daily
 
Daily
International funds
 
15,548

 

 
Daily
 
Daily
Total equity funds
 
83,994

 

 
 
 
 
Real estate funds
 
7,303

 

 
Daily
 
Daily
Total
 
$
162,529

 

 

 


 
 
Net Asset Value as of December 31, 2017
(dollars in thousands)
 
Fair Value
 
Unfunded Commitments
 
Redemption Frequency
 
Redemption Notice Period
Cash equivalents
 
$
489

 

 
N/A
 
N/A
Fixed income fund
 
66,669

 

 
Daily
 
Daily
Equity securities:
 
 
 
 
 
 
 
 
U.S. small/mid cap funds
 
26,998

 

 
Daily
 
Daily
U.S. large cap funds
 
53,985

 

 
Daily
 
Daily
International funds
 
17,893

 

 
Daily
 
Daily
Total equity funds
 
98,876

 


 
 
 
 
Real estate funds
 
7,614

 

 
Daily
 
Daily
Total
 
$
173,648

 

 

 

Schedule of estimated future benefit payments
stimated future benefit payments at December 31, 2018 for the next five years and thereafter are as follows (in thousands):
 
Pension Benefits
 
Post-Retirement
 Medical Benefits
2019
$
7,343

 
$
585

2020
7,934

 
633

2021
8,597

 
709

2022
9,283

 
749

2023
9,860

 
764

Thereafter
57,832

 
3,172

Total
$
100,849

 
$
6,612

Schedule of effects of one-percentage-point change in assumed health care cost trend rates
A one-percentage-point change in assumed health care cost trend rates would have the following effects on the post-retirement medical plan:
(dollars in thousands)
 
1-Percentage-Point
Increase
 
1-Percentage-Point
Decrease
Effect on total of service and interest cost components
 
$
41

 
$
(35
)
Effect on post-retirement benefit obligation
 
$
759

 
$
(659
)
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan's investment assets measured at fair value as of December 31, 2018 and 2017:
 
 
Fair Value as of December 31, 2018
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
263

 

 

 
$
263

Fixed income
 
3,871

 

 

 
3,871

U.S. equity securities
 
5,876

 

 

 
5,876

Total investments measured at fair value
 
$
10,010

 

 

 
$
10,010


 
 
Fair Value as of December 31, 2017
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Post-Retirement Plan Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
189

 

 

 
$
189

Fixed income
 
4,364

 

 

 
4,364

U.S. equity securities
 
6,507

 

 

 
6,507

Total investments measured at fair value
 
$
11,060

 

 

 
$
11,060

Supplemental Employee Retirement Plan [Member]  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2018 and 2017:
(dollars in thousands)
 
2018
 
2017
Change in Benefit Obligation:
 
 

 
 

Benefit obligation at beginning of year
 
$
24,062

 
$
20,783

Service cost
 
1,096

 
930

Interest cost
 
888

 
893

Actuarial (gain) loss
 
(1,104
)
 
1,872

Benefits paid
 
(425
)
 
(416
)
Benefit obligation at end of year
 
$
24,517

 
$
24,062

Changes in Plan Assets:
 
 

 
 

Fair value of plan assets at beginning and end of year
 

 

Funded Status:
 
 

 
 

Net amount recognized as accrued cost
 
$
(24,517
)
 
$
(24,062
)
(in thousands)
 
2018
 
2017
Amounts recognized on the balance sheets:
 
 

 
 

Current liabilities
 
$
(433
)
 
$
(409
)
Non-current liabilities
 
(24,084
)
 
(23,653
)
Net amount recognized
 
$
(24,517
)
 
$
(24,062
)
Amounts recognized in regulatory assets consist of:
 
 

 
 

Prior service cost
 
$

 
$

Net loss
 
5,403

 
7,556

Regulatory assets
 
5,403

 
7,556

Unfunded accrued cost
 
19,114

 
16,506

Net liability recognized
 
$
24,517

 
$
24,062

 
 
 
 
 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:
 
 

 
 

Regulatory asset at beginning of year
 
$
7,556

 
$
6,474

Net (gain) loss
 
(1,104
)
 
1,872

Amortization of prior service credit
 

 
(12
)
Amortization of net loss
 
(1,049
)
 
(778
)
Total change in regulatory asset
 
(2,153
)
 
1,082

Regulatory asset at end of year
 
$
5,403

 
$
7,556

 
 
 
 
 
Net periodic pension cost
 
$
3,033

 
$
2,612

Change in regulatory asset
 
(2,153
)
 
1,082

Total recognized in net periodic pension and regulatory asset
 
$
880

 
$
3,694

 
 
 
 
 
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:
 
 

 
 

Initial net asset (obligation)
 
$

 
$

Prior service cost
 

 

Net loss
 
(471
)
 
(1,049
)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:
 
 

 
 

Projected benefit obligation
 
$
24,517

 
$
24,062

Accumulated benefit obligation
 
21,229

 
20,742

Fair value of plan assets
 

 

Weighted-average assumptions used to determine benefit obligations:
 
 

 
 

Discount rate
 
4.40
%
 
3.72
%
Rate of compensation increase
 
4.00
%
 
4.00
%
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of SERP expense, before allocation to the overhead pool, for 2018, 2017 and 2016 are as follows:
(dollars in thousands, except percent)
 
2018
 
2017
 
2016
Components of Net Periodic Benefits Cost:
 
 

 
 

 
 

Service cost
 
$
1,096

 
$
930

 
$
799

Interest cost
 
888

 
893

 
743

Amortization of prior service cost
 

 
12

 
25

Amortization of net loss
 
1,049

 
777

 
292

Net periodic pension cost
 
$
3,033

 
$
2,612

 
$
1,859

 
 
 
 
 
 
 
Weighted-average assumptions used to determine net periodic cost:
 
 

 
 

 
 

Discount rate
 
3.72
%
 
4.34
%
 
4.61
%
Rate of compensation increase
 
4.00
%
 
4.00
%
 
4.00
%
Schedule of estimated future benefit payments
Estimated future benefit payments for the SERP at December 31, 2018 for the next ten years are as follows (in thousands):
2019
$
433

2020
1,339

2021
1,396

2022
1,387

2023
1,378

Thereafter
8,003

Total
$
13,936

Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2018 and 2017:
 
 
Fair Value as of December 31, 2018
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
166

 

 

 
$
166

Fixed income securities
 
6,251

 

 

 
6,251

Equity securities
 
9,995

 

 

 
9,995

Total investments measured at fair value
 
$
16,412

 

 

 
$
16,412

 
 
Fair Value as of December 31, 2017
(dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value of Assets held in Rabbi Trust:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
45

 

 

 
$
45

Fixed income securities
 
6,072

 

 

 
6,072

Equity securities
 
9,110

 

 

 
9,110

Total investments measured at fair value
 
$
15,227

 

 

 
$
15,227