XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2020 and 2019:
 Pension BenefitsPost-Retirement Medical
Benefits
(dollars in thousands)2020201920202019
Change in Projected Benefit Obligation:    
Projected benefit obligation at beginning of year$231,852 $196,082 $7,395 $7,886 
Service cost5,558 4,441 171 186 
Interest cost7,880 8,527 208 285 
Actuarial (gain) loss 35,453 29,784 (1,604)(538)
Benefits/expenses paid(7,957)(6,982)(264)(424)
Projected benefit obligation at end of year$272,786 $231,852 $5,906 $7,395 
Changes in Plan Assets:    
Fair value of plan assets at beginning of year$192,477 $162,529 $11,271 $10,010 
Actual return on plan assets24,909 33,018 1,307 1,685 
Employer contributions3,718 3,913 269 170 
Benefits/expenses paid(7,957)(6,983)(534)(594)
Fair value of plan assets at end of year$213,147 $192,477 $12,313 $11,271 
Funded Status:    
Net amount recognized as accrued pension cost$(59,639)$(39,375)$6,407 $3,876 
The increase in the underfunded status of the pension was due primarily to a decrease in the discount rate, which decreased from 3.43% as of December 31, 2019 to 2.55% as of December 31, 2020 as noted in the following tables.
Pension BenefitsPost-Retirement
Medical Benefits
(dollars in thousands)2020201920202019
Amounts recognized on the balance sheets:    
Non-current assets$— $— $6,407 $3,876 
Current liabilities— — — — 
Non-current liabilities(59,639)(39,375)— — 
Net amount recognized$(59,639)$(39,375)$6,407 $3,876 
Amounts recognized in regulatory assets consist of:    
Prior service cost (credit)$2,757 $3,191 $— $— 
Net (gain) loss57,716 37,309 (6,855)(5,432)
Regulatory assets (liabilities)60,473 40,500 (6,855)(5,432)
Unfunded accrued pension cost(834)(1,125)448 1,556 
Net liability (asset) recognized$59,639 $39,375 $(6,407)$(3,876)
Changes in plan assets and benefit obligations recognized in regulatory assets:    
Regulatory asset at beginning of year$40,500 $35,213 $(5,432)$(4,459)
Net loss (gain)22,343 7,140 (2,400)(1,775)
New prior service cost— — — — 
Amortization of prior service (cost) credit(435)(434)— — 
Amortization of net gain (loss)(1,935)(1,419)977 802 
Total change in regulatory asset19,973 5,287 (1,423)(973)
Regulatory asset (liability) at end of year$60,473 $40,500 $(6,855)$(5,432)
Net periodic pension costs$4,010 $4,447 $(1,108)$(779)
Change in regulatory asset19,973 5,287 (1,423)(973)
Total recognized in net periodic pension cost and regulatory asset (liability)$23,983 $9,734 $(2,531)$(1,752)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:    
Projected benefit obligation$272,786 $231,852 $5,906 $7,395 
Accumulated benefit obligation$253,108 $215,996 N/AN/A
Fair value of plan assets$213,147 $192,477 $12,313 $11,271 
Weighted-average assumptions used to determine benefit obligations at December 31:    
Discount rate2.55 %3.43 %2.20 %3.12 %
Rate of compensation increase**N/AN/A
Age-graded ranging from 3.0% to 8.0%.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2020, 2019 and 2018 are as follows:
Pension BenefitsPost-Retirement
 Medical Benefits
(dollars in thousands, except percent)202020192018202020192018
Components of Net Periodic Benefits Cost:      
Service cost$5,558 $4,441 $5,342 $171 $186 $218 
Interest cost7,880 8,527 7,646 208 285 292 
Expected return on plan assets(11,798)(10,374)(11,172)(510)(449)(493)
Amortization of prior service cost (credit)435 434 — — — 
Amortization of actuarial (gain) loss1,935 1,419 1,254 (977)(801)(769)
Net periodic pension cost under accounting standards$4,010 $4,447 $3,070 $(1,108)$(779)$(752)
Regulatory adjustment(483)(593)— — — — 
Total expense recognized, before surcharges and allocation to overhead pool$3,527 $3,854 $3,070 $(1,108)$(779)$(752)
Weighted-average assumptions used to determine net periodic cost:      
Discount rate3.43 %4.43 %3.76 %3.12 %4.20 %3.52 %
Expected long-term return on plan assets6.25 %6.50 %6.50 %***
Rate of compensation increase******N/AN/AN/A
*6.0% for union plan and 4.2% for non-union (net of income taxes) in 2020, 2019 and 2018.
 ** Age-graded ranging from 3.0% to 8.0%.
Schedule of actual allocation of plan assets
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2020 and 2019, by asset category are as follows:
Pension BenefitsPost-Retirement
Medical Benefits
Asset Category2020201920202019
Actual Asset Allocations:
    
Equity securities59 %56 %63 %61 %
Debt securities36 %39 %36 %38 %
Real Estate Funds%%— %— %
Cash equivalents— %— %%%
Total100 %100 %100 %100 %
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2020 and 2019.
Target Asset Allocations:Pension BenefitsPost-retirement
Medical Benefits
Equity securities60 %60 %
Debt securities40 %40 %
Total100 %100 %
Summary of fair value, measured by net asset value, of the pension investment assets
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2020 and 2019:
Net Asset Value as of December 31, 2020
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$589 — N/AN/A
Fixed income fund$76,221 — DailyDaily
Equity securities:
U.S. small/mid cap funds21,837 — DailyDaily
U.S. large cap funds53,677 — DailyDaily
International funds50,488 — DailyDaily
Total equity funds126,002 — 
Real estate funds10,335 — DailyDaily
Total$213,147 — 
Net Asset Value as of December 31, 2019
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$600 — N/AN/A
Fixed income fund74,123 — DailyDaily
Equity securities:
U.S. small/mid cap funds17,865 — DailyDaily
U.S. large cap funds47,132 — DailyDaily
International funds43,778 — DailyDaily
Total equity funds108,775 
Real estate funds8,979 — DailyDaily
Total$192,477 — 
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan's investment assets measured at fair value as of December 31, 2020 and 2019:
Fair Value as of December 31, 2020
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$169 — — $169 
Fixed income4,436 — — 4,436 
U.S. equity securities 7,707 — — 7,707 
Total investments measured at fair value$12,312 — — $12,312 
 Fair Value as of December 31, 2019
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$69 — — $69 
Fixed income4,279 — — 4,279 
U.S. equity securities 6,923 — — 6,923 
Total investments measured at fair value$11,271 — — $11,271 
Schedule of estimated future benefit payments
Estimated future benefit payments at December 31, 2020 for the next five years and thereafter are as follows (in thousands):
 Pension Benefits
Post-Retirement
 Medical Benefits
2021$8,572 $486 
20229,262 503 
20239,880 516 
202410,494 489 
202511,142 476 
Thereafter63,680 1,813 
Total$113,030 $4,283 
SERP  
Employee benefit plans  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2020 and 2019:
(dollars in thousands)20202019
Change in Benefit Obligation:  
Benefit obligation at beginning of year$29,703 $24,517 
Service cost1,029 1,193 
Interest cost988 1,069 
Actuarial (gain) loss5,479 3,419 
Benefits paid(597)(495)
Benefit obligation at end of year$36,602 $29,703 
Changes in Plan Assets:  
Fair value of plan assets at beginning and end of year— — 
Funded Status:  
Net amount recognized as accrued cost$(36,602)$(29,703)
(in thousands)20202019
Amounts recognized on the balance sheets:  
Current liabilities$(602)$(609)
Non-current liabilities(36,000)(29,094)
Net amount recognized$(36,602)$(29,703)
Amounts recognized in regulatory assets consist of:  
Prior service cost$— $— 
Net loss12,988 8,352 
Regulatory assets12,988 8,352 
Unfunded accrued cost23,614 21,351 
Net liability recognized$36,602 $29,703 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:  
Regulatory asset at beginning of year$8,352 $5,403 
Net (gain) loss5,479 3,419 
Amortization of prior service credit— — 
Amortization of net loss(843)(470)
Total change in regulatory asset4,636 2,949 
Regulatory asset at end of year$12,988 $8,352 
Net periodic pension cost$2,860 $2,733 
Change in regulatory asset4,636 2,949 
Total recognized in net periodic pension and regulatory asset$7,496 $5,682 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:  
Projected benefit obligation$36,602 $29,703 
Accumulated benefit obligation30,428 26,251 
Fair value of plan assets— — 
Weighted-average assumptions used to determine benefit obligations:  
Discount rate2.52 %3.36 %
Rate of compensation increase4.00 %4.00 %
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of SERP expense, before allocation to the overhead pool, for 2020, 2019 and 2018 are as follows:
(dollars in thousands, except percent)202020192018
Components of Net Periodic Benefits Cost:   
Service cost$1,029 $1,193 $1,096 
Interest cost988 1,069 888 
Amortization of prior service cost— — — 
Amortization of net loss843 471 1,049 
Net periodic pension cost$2,860 $2,733 $3,033 
Weighted-average assumptions used to determine net periodic cost:   
Discount rate3.36 %4.40 %3.72 %
Rate of compensation increase4.00 %4.00 %4.00 %
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2020 and 2019:
 Fair Value as of December 31, 2020
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities10,201 — — 10,201 
Equity securities15,703 — — 15,703 
Total investments measured at fair value$25,912 — — $25,912 
 Fair Value as of December 31, 2019
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$72 — — $72 
Fixed income securities8,427 — — 8,427 
Equity securities13,054 — — 13,054 
Total investments measured at fair value$21,553 — — $21,553 
Schedule of estimated future benefit payments Estimated future benefit payments for the SERP at December 31, 2020 for the next five years and thereafter are as follows (in thousands):
2021$602 
2022792 
2023787 
20241,039 
20251,029 
Thereafter11,937 
Total$16,186