XML 20 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CAPITALIZATION - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common stock, shares outstanding 36,936,285 36,889,103
Common stock, shares authorized 60,000,000 60,000,000
Common Shareholders' Equity:    
Common shares, no par value $ 258,442 $ 256,666
Reinvested earnings in the business 427,505 385,007
Common shareholder’s equity 685,947 641,673
Long-Term Debt    
Debt and Lease Obligation 415,788 444,271
Less: Current maturities (377) (358)
Debt Issuance Costs, Net (3,235) (3,565)
Long-Term Debt 412,176 440,348
Total Capitalization $ 1,098,123 $ 1,082,021
GSWC    
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common stock, shares outstanding 170 170
Common stock, shares authorized 1,000 1,000
Common Shareholders' Equity:    
Common shares, no par value $ 356,530 $ 354,906
Reinvested earnings in the business 259,156 228,392
Common shareholder’s equity 615,686 583,298
Long-Term Debt    
Debt and Lease Obligation 415,788 444,271
Less: Current maturities (377) (358)
Debt Issuance Costs, Net (3,235) (3,565)
Long-Term Debt 412,176 440,348
Total Capitalization 1,027,862 1,023,646
6.81% notes due 2028    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 6.81% 6.81%
6.81% notes due 2028 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 6.81% 6.81%
6.59% notes due 2029    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 6.59% 6.59%
6.59% notes due 2029 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 6.59% 6.59%
7.875% notes due 2030    
Long-Term Debt    
Debt and Lease Obligation $ 20,000 $ 20,000
Interest rate per annum (as a percent) 7.875% 7.875%
7.875% notes due 2030 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 20,000 $ 20,000
Interest rate per annum (as a percent) 7.875% 7.875%
7.23% notes due 2031    
Long-Term Debt    
Debt and Lease Obligation $ 50,000 $ 50,000
Interest rate per annum (as a percent) 7.23% 7.23%
7.23% notes due 2031 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 50,000 $ 50,000
Interest rate per annum (as a percent) 7.23% 7.23%
6.00% notes due 2041    
Long-Term Debt    
Debt and Lease Obligation $ 62,000 $ 62,000
Interest rate per annum (as a percent) 6.00% 6.00%
6.00% notes due 2041 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 62,000 $ 62,000
Interest rate per annum (as a percent) 6.00% 6.00%
3.45% notes due 2029    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 3.45% 3.45%
3.45% notes due 2029 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 3.45% 3.45%
9.56% notes due 2031    
Long-Term Debt    
Debt and Lease Obligation $ 0 $ 28,000
Interest rate per annum (as a percent) 9.56% 9.56%
9.56% notes due 2031 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 0 $ 28,000
Interest rate per annum (as a percent) 9.56% 9.56%
5.87% notes due 2028    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 5.87% 5.87%
5.87% notes due 2028 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 5.87% 5.87%
2.17% notes due 2030    
Long-Term Debt    
Debt and Lease Obligation $ 85,000 $ 85,000
Interest rate per annum (as a percent) 2.17% 2.17%
2.17% notes due 2030 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 85,000 $ 85,000
Interest rate per annum (as a percent) 2.17% 2.17%
2.90% notes due 2040    
Long-Term Debt    
Debt and Lease Obligation $ 75,000 $ 75,000
Interest rate per annum (as a percent) 2.90% 2.90%
2.90% notes due 2040 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 75,000 $ 75,000
Interest rate per annum (as a percent) 2.90% 2.90%
5.50% notes due 2026    
Long-Term Debt    
Debt and Lease Obligation $ 7,730 $ 7,730
Interest rate per annum (as a percent) 5.50% 5.50%
5.50% notes due 2026 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 7,730 $ 7,730
Interest rate per annum (as a percent) 5.50% 5.50%
State Water Project due 2035    
Long-Term Debt    
Debt and Lease Obligation $ 3,039 $ 3,322
State Water Project due 2035 | GSWC    
Long-Term Debt    
Debt and Lease Obligation 3,039 3,322
American Recovery and Reinvestment Act Obligation due 2033    
Long-Term Debt    
Debt and Lease Obligation 3,019 3,219
American Recovery and Reinvestment Act Obligation due 2033 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 3,019 $ 3,219