XML 56 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2021 and 2020:
 Pension BenefitsPost-Retirement Medical
Benefits
(dollars in thousands)2021202020212020
Change in Projected Benefit Obligation:    
Projected benefit obligation at beginning of year$272,786 $231,852 $5,906 $7,395 
Service cost6,316 5,558 149 171 
Interest cost6,833 7,880 110 208 
Actuarial (gain) loss (17,682)35,453 (3,165)(1,604)
Benefits/expenses paid(8,502)(7,957)(314)(264)
Projected benefit obligation at end of year$259,751 $272,786 $2,686 $5,906 
Changes in Plan Assets:    
Fair value of plan assets at beginning of year$213,147 $192,477 $12,313 $11,271 
Actual return on plan assets25,390 24,909 1,773 1,307 
Employer contributions3,489 3,718 242 269 
Benefits/expenses paid(8,502)(7,957)(555)(534)
Fair value of plan assets at end of year$233,524 $213,147 $13,773 $12,313 
Funded Status:    
Net amount recognized as accrued pension cost$(26,227)$(59,639)$11,087 $6,407 
Pension BenefitsPost-Retirement
Medical Benefits
(dollars in thousands)2021202020212020
Amounts recognized on the balance sheets:    
Non-current assets$— $— $11,087 $6,407 
Current liabilities— — — — 
Non-current liabilities(26,227)(59,639)— — 
Net amount recognized$(26,227)$(59,639)$11,087 $6,407 
Amounts recognized in regulatory assets consist of:    
Prior service cost (credit)$2,323 $2,757 $— $— 
Net (gain) loss23,368 57,716 (9,839)(6,855)
Regulatory assets (liabilities)25,691 60,473 (9,839)(6,855)
Unfunded accrued pension cost536 (834)(1,248)448 
Net liability (asset) recognized$26,227 $59,639 $(11,087)$(6,407)
Changes in plan assets and benefit obligations recognized in regulatory assets:    
Regulatory asset at beginning of year$60,473 $40,500 $(6,855)$(5,432)
Net loss (gain)(30,531)22,343 (4,401)(2,400)
New prior service cost— — — — 
Amortization of prior service (cost) credit(434)(435)— — 
Amortization of net gain (loss)(3,817)(1,935)1,417 977 
Total change in regulatory asset(34,782)19,973 (2,984)(1,423)
Regulatory asset (liability) at end of year$25,691 $60,473 $(9,839)$(6,855)
Net periodic pension costs$4,859 $4,010 $(1,695)$(1,108)
Change in regulatory asset(34,782)19,973 (2,984)(1,423)
Total recognized in net periodic pension cost and regulatory asset (liability)$(29,923)$23,983 $(4,679)$(2,531)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:    
Projected benefit obligation$259,751 $272,786 $2,686 $5,906 
Accumulated benefit obligation$243,412 $253,108 N/AN/A
Fair value of plan assets$233,524 $213,147 $13,773 $12,313 
Weighted-average assumptions used to determine benefit obligations at December 31:    
Discount rate2.89 %2.55 %2.46 %2.20 %
Rate of compensation increase**N/AN/A
Age-graded ranging from 3.0% to 8.0%.
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2021 and 2020:
(dollars in thousands)20212020
Change in Benefit Obligation:  
Benefit obligation at beginning of year$36,602 $29,703 
Service cost1,392 1,029 
Interest cost915 988 
Actuarial (gain) loss(2,213)5,479 
Benefits paid(607)(597)
Benefit obligation at end of year$36,089 $36,602 
Changes in Plan Assets:  
Fair value of plan assets at beginning and end of year— — 
Funded Status:  
Net amount recognized as accrued cost$(36,089)$(36,602)
(in thousands)20212020
Amounts recognized on the balance sheets:  
Current liabilities$(949)$(602)
Non-current liabilities(35,140)(36,000)
Net amount recognized$(36,089)$(36,602)
Amounts recognized in regulatory assets consist of:  
Prior service cost$— $— 
Net loss9,097 12,988 
Regulatory assets9,097 12,988 
Unfunded accrued cost26,992 23,614 
Net liability recognized$36,089 $36,602 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:  
Regulatory asset at beginning of year$12,988 $8,352 
Net (gain) loss(2,213)5,479 
Amortization of prior service credit— — 
Amortization of net loss(1,678)(843)
Total change in regulatory asset(3,891)4,636 
Regulatory asset at end of year$9,097 $12,988 
Net periodic pension cost$3,985 $2,860 
Change in regulatory asset(3,891)4,636 
Total recognized in net periodic pension and regulatory asset$94 $7,496 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:  
Projected benefit obligation$36,089 $36,602 
Accumulated benefit obligation31,835 30,428 
Fair value of plan assets— — 
Weighted-average assumptions used to determine benefit obligations:  
Discount rate2.87 %2.52 %
Rate of compensation increase*4.00 %
* Age graded from 4.5% to 4.0% per year.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2021, 2020 and 2019 are as follows:
Pension BenefitsPost-Retirement
 Medical Benefits
(dollars in thousands, except percent)202120202019202120202019
Components of Net Periodic Benefits Cost:      
Service cost$6,316 $5,558 $4,441 $149 $171 $186 
Interest cost6,833 7,880 8,527 110 208 285 
Expected return on plan assets(12,541)(11,798)(10,374)(537)(510)(449)
Amortization of prior service cost (credit)434 435 434 — — — 
Amortization of actuarial (gain) loss3,817 1,935 1,419 (1,417)(977)(801)
Net periodic pension cost under accounting standards$4,859 $4,010 $4,447 $(1,695)$(1,108)$(779)
Regulatory adjustment(1,277)(483)(593)— — — 
Total expense recognized, before surcharges and allocation to overhead pool$3,582 $3,527 $3,854 $(1,695)$(1,108)$(779)
Weighted-average assumptions used to determine net periodic cost:      
Discount rate2.55 %3.43 %4.43 %2.20 %3.12 %4.20 %
Expected long-term return on plan assets6.00 %6.25 %6.50 %***
Rate of compensation increase******N/AN/AN/A
*5.75% for union plan and 4.0% for non-union (net of income taxes) in 2021, and 6.0% for union plan and 4.2% for non-union (net of income taxes) in 2020 and 2019.
 ** Age-graded ranging from 3.0% to 8.0%.
The components of SERP expense, before allocation to the overhead pool, for 2021, 2020 and 2019 are as follows:
(dollars in thousands, except percent)202120202019
Components of Net Periodic Benefits Cost:   
Service cost$1,392 $1,029 $1,193 
Interest cost915 988 1,069 
Amortization of prior service cost— — — 
Amortization of net loss1,678 843 471 
Net periodic pension cost$3,985 $2,860 $2,733 
Weighted-average assumptions used to determine net periodic cost:   
Discount rate2.52 %3.36 %4.40 %
Rate of compensation increase*4.00 %4.00 %
* Age graded from 4.5% to 4.0% per year.
Schedule of actual allocation of plan assets
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2021 and 2020, by asset category are as follows:
Pension BenefitsPost-Retirement
Medical Benefits
Asset Category2021202020212020
Actual Asset Allocations:
    
Equity securities56 %59 %60 %63 %
Debt securities38 %36 %39 %36 %
Real Estate Funds%%— %— %
Cash equivalents— %— %%%
Total100 %100 %100 %100 %
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2021 and 2020.
Target Asset Allocations:Pension BenefitsPost-retirement
Medical Benefits
Equity securities60 %60 %
Debt securities40 %40 %
Total100 %100 %
Summary of fair value, measured by net asset value, of the pension investment assets
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2021 and 2020:
Net Asset Value as of December 31, 2021
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$637 — N/AN/A
Fixed income fund87,760 — DailyDaily
Equity securities:
U.S. small/mid cap funds58,451 — DailyDaily
U.S. large cap funds22,143 — DailyDaily
International funds50,961 — DailyDaily
Total equity funds131,555 — 
Real estate funds13,572 — DailyDaily
Total$233,524 — 
Net Asset Value as of December 31, 2020
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$589 — N/AN/A
Fixed income fund76,221 — DailyDaily
Equity securities:
U.S. small/mid cap funds21,837 — DailyDaily
U.S. large cap funds53,677 — DailyDaily
International funds50,488 — DailyDaily
Total equity funds126,002 
Real estate funds10,335 — DailyDaily
Total$213,147 — 
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan's investment assets measured at fair value as of December 31, 2021 and 2020:
Fair Value as of December 31, 2021
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$92 — — $92 
Fixed income5,409 — — 5,409 
U.S. equity securities 8,272 — — 8,272 
Total investments measured at fair value$13,773 — — $13,773 
 Fair Value as of December 31, 2020
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$169 — — $169 
Fixed income4,436 — — 4,436 
U.S. equity securities 7,707 — — 7,707 
Total investments measured at fair value$12,312 — — $12,312 
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2021 and 2020:
 Fair Value as of December 31, 2021
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities12,442 — — 12,442 
Equity securities19,018 — — 19,018 
Total investments measured at fair value$31,468 — — $31,468 
 Fair Value as of December 31, 2020
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities10,201 — — 10,201 
Equity securities15,703 — — 15,703 
Total investments measured at fair value$25,912 — — $25,912 
Schedule of estimated future benefit payments
Estimated future benefit payments at December 31, 2021 for the next five years and thereafter are as follows (in thousands):
 Pension Benefits
Post-Retirement
 Medical Benefits
2022$8,983 $327 
20239,598 314 
202410,347 292 
202510,844 285 
202611,280 260 
Thereafter64,368 869 
Total$115,420 $2,347 
Benefit Payments:  Estimated future benefit payments for the SERP at December 31, 2021 for the next five years and thereafter are as follows (in thousands):
2022$949 
2023944 
20241,195 
20251,187 
20262,154 
Thereafter11,444 
Total$17,873