XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments - Schedule of Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Details of reportable segment    
Total operating revenues $ 148,013 $ 135,251
Supply costs 29,488 25,171
Other operation 10,490 9,623
Administrative and general 26,875 25,347
Depreciation and amortization 11,582 10,722
Maintenance 4,147 3,225
Property and other taxes 6,952 6,487
ASUS construction 12,933 15,702
Operating Income 45,546 38,974
Interest expense (12,082) (12,855)
Interest income 2,013 2,070
(Gain) loss on investments held in a trust (586) 2,070
Income tax expense 8,462 7,396
Other segment items income (expense) 415 272
Net Income 26,844 23,135
Capital additions 67,565 47,550
Reportable Legal Entities    
Details of reportable segment    
Total operating revenues 148,013 135,251
Supply costs 29,488 25,171
Other operation 10,490 9,623
Administrative and general 26,874 25,346
Depreciation and amortization 11,582 10,722
Maintenance 4,147 3,225
Property and other taxes 6,952 6,487
ASUS construction 12,933 15,702
Operating Income 45,547 38,975
Interest expense (10,777) (11,108)
Interest income 1,995 2,045
(Gain) loss on investments held in a trust (586) 2,070
Income tax expense 8,938 7,944
Other segment items income (expense) 415 272
Net Income 27,656 24,310
Capital additions 67,565 47,550
AWR | Intersegment Eliminations    
Details of reportable segment    
Total operating revenues 0 0
Supply costs 0 0
Other operation 0 0
Administrative and general 1 1
Depreciation and amortization 0 0
Maintenance 0 0
Property and other taxes 0 0
ASUS construction 0 0
Operating Income (1) (1)
Interest expense (1,305) (1,747)
Interest income 18 25
(Gain) loss on investments held in a trust 0 0
Income tax expense (476) (548)
Other segment items income (expense) 0 0
Net Income (812) (1,175)
Capital additions 0 0
GOLDEN STATE WATER COMPANY    
Details of reportable segment    
Total operating revenues 102,003 90,265
Other operation 6,675 6,580
Administrative and general 17,657 16,977
Depreciation and amortization 9,824 9,034
Maintenance 2,004 1,828
Property and other taxes 5,624 5,249
Operating Income 34,796 29,167
Interest expense (9,328) (9,392)
Interest income 1,272 1,511
(Gain) loss on investments held in a trust (586) 2,070
Income tax expense 6,514 5,824
Net Income 19,906 17,794
GOLDEN STATE WATER COMPANY | Water:    
Details of reportable segment    
Total operating revenues 102,003 90,265
GOLDEN STATE WATER COMPANY | Reportable Legal Entities | Water:    
Details of reportable segment    
Total operating revenues 102,003 90,265
Supply costs 25,423 21,430
Other operation 6,675 6,580
Administrative and general 17,657 16,977
Depreciation and amortization 9,824 9,034
Maintenance 2,004 1,828
Property and other taxes 5,624 5,249
ASUS construction 0 0
Operating Income 34,796 29,167
Interest expense (9,328) (9,392)
Interest income 1,272 1,511
(Gain) loss on investments held in a trust (586) 2,070
Income tax expense 6,514 5,824
Other segment items income (expense) 266 262
Net Income 19,906 17,794
Capital additions 57,858 41,278
BVES | Electric:    
Details of reportable segment    
Total operating revenues 15,002 12,205
BVES | Reportable Legal Entities | Electric:    
Details of reportable segment    
Total operating revenues 15,002 12,205
Supply costs 4,065 3,741
Other operation 1,241 989
Administrative and general 3,098 2,483
Depreciation and amortization 885 884
Maintenance 911 373
Property and other taxes 686 594
ASUS construction 0 0
Operating Income 4,116 3,141
Interest expense (1,136) (1,196)
Interest income 524 331
(Gain) loss on investments held in a trust 0 0
Income tax expense 1,047 560
Other segment items income (expense) 169 26
Net Income 2,626 1,742
Capital additions 7,853 5,216
ASUS | Reportable Legal Entities | Contracted services:    
Details of reportable segment    
Total operating revenues 31,008 32,781
Supply costs 0 0
Other operation 2,574 2,054
Administrative and general 6,119 5,886
Depreciation and amortization 873 804
Maintenance 1,232 1,024
Property and other taxes 642 644
ASUS construction 12,933 15,702
Operating Income 6,635 6,667
Interest expense (313) (520)
Interest income 199 203
(Gain) loss on investments held in a trust 0 0
Income tax expense 1,377 1,560
Other segment items income (expense) (20) (16)
Net Income 5,124 4,774
Capital additions 1,854 1,056
Golden State Water Company and Bear Valley Electric Service Inc.    
Details of reportable segment    
Depreciation on transportation equipment $ 300 $ 200