XML 36 R19.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases |
Leases | 11. Leases Components of lease expense were as follows (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | Fiscal Year
​ |  | ​ | 2024 |  | 2023 |  | 2022
Operating | ​ | $ | 154,233 | ​ | $ | 145,774 | ​ | $ | 140,351
Variable | ​ | ​ | 90,686 | ​ | ​ | 87,047 | ​ |  | 81,585
Short-term | ​ | ​ | 158 | ​ | ​ | 142 | ​ |  | 116
Total | ​ | $ | 245,077 | ​ | $ | 232,963 | ​ | $ | 222,052
​ Supplemental information related to leases (in thousands, except percentages): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fiscal Year | ​
​ |  | 2024 |  | 2023 | ​
Cash paid for amounts included in the measurement of lease liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating cash flows for operating leases | ​ | $ | 142,259 | ​ | $ | 145,836 | ​
Right-of-use assets obtained in exchange for new operating lease liabilities | ​ | ​ | 169,831 | ​ | ​ | 114,373 | ​
Weighted-average remaining lease term — operating leases (in years) | ​ | ​ | 14.7 | ​ | ​ | 14.9 | ​
Weighted-average discount rate — operating leases | ​ | ​ | 5.6 | % | ​ | 5.3 | %
​ As of December 31, 2024, the maturities of our operating lease liabilities were as follows (in thousands): ​
​ | ​ | ​ | ​
Fiscal year 2025 | ​ | $ | 161,116
Fiscal year 2026 | ​ |  | 158,269
Fiscal year 2027 | ​ |  | 153,588
Fiscal year 2028 | ​ |  | 162,434
Fiscal year 2029 | ​ | ​ | 146,854
Thereafter | ​ |  | 1,423,386
Total future lease payments | ​ | ​ | 2,205,647
Less: Interest | ​ | ​ | (749,489)
Present value of lease liabilities | ​ | $ | 1,456,158
​ Operating lease liabilities include $719.1 million related to options to extend lease terms that are reasonably certain of being exercised and exclude $243.5 million of legally binding minimum lease payments for leases signed but not yet commenced.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration