XML 59 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of components for lease expense

Components of lease expense were as follows (in thousands):

    

Fiscal Year

    

2024

    

2023

    

2022

Operating

$

154,233

$

145,774

$

140,351

Variable

90,686

87,047

 

81,585

Short-term

158

142

 

116

Total

$

245,077

$

232,963

$

222,052

Schedule of supplemental information related to leases

Supplemental information related to leases (in thousands, except percentages):

 

Fiscal Year

    

2024

    

2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

$

142,259

$

145,836

Right-of-use assets obtained in exchange for new operating lease liabilities

169,831

114,373

Weighted-average remaining lease term — operating leases (in years)

14.7

14.9

Weighted-average discount rate — operating leases

5.6

%

5.3

%

Schedule of operating lease liabilities maturity

As of December 31, 2024, the maturities of our operating lease liabilities were as follows (in thousands):

Fiscal year 2025

$

161,116

Fiscal year 2026

 

158,269

Fiscal year 2027

 

153,588

Fiscal year 2028

 

162,434

Fiscal year 2029

146,854

Thereafter

 

1,423,386

Total future lease payments

2,205,647

Less: Interest

(749,489)

Present value of lease liabilities

$

1,456,158