XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Oct. 01, 2024
Sep. 30, 2025
Oct. 01, 2024
CONDENSED CONSOLIDATED STATEMENTS OF INCOME        
Revenues $ 907,226 $ 865,471 $ 2,790,248 $ 2,660,736
Costs and expenses:        
Food and beverage costs 197,654 195,306 605,758 600,253
Labor expenses 322,774 310,939 987,368 949,151
Other operating costs and expenses 255,724 239,470 757,871 712,108
General and administrative expenses 58,996 56,204 177,706 170,954
Depreciation and amortization expenses 27,419 25,299 80,361 75,015
Impairment of assets and lease termination (income)/expenses (104) (3,472) 496 (1,577)
Acquisition-related contingent consideration, compensation and amortization expenses 910 1,020 2,920 3,287
Preopening costs 6,584 7,005 23,718 19,860
Total costs and expenses 869,957 831,771 2,636,198 2,529,051
Income from operations 37,269 33,700 154,050 131,685
Interest expense, net (2,247) (2,431) (7,448) (7,970)
Loss on extinguishment of debt     (15,891)  
Other income, net 459 566 1,482 1,996
Income before income taxes 35,481 31,835 132,193 125,711
Income tax provision 3,582 1,841 12,541 10,082
Net income $ 31,899 $ 29,994 $ 119,652 $ 115,629
Net income per share:        
Basic (in dollars per share) $ 0.68 $ 0.63 $ 2.55 $ 2.42
Diluted (Note 10) (in dollars per share) $ 0.66 $ 0.61 $ 2.46 $ 2.37
Weighted-average shares outstanding:        
Basic (in shares) 46,608 47,750 46,842 47,734
Diluted (in shares) 48,616 48,946 48,633 48,751