XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 30, 2025
Dec. 31, 2024
Jan. 02, 2024
CONSOLIDATED STATEMENTS OF INCOME      
Revenues $ 3,751,806 $ 3,581,699 $ 3,439,503
Costs and expenses:      
Food and beverage costs 813,147 806,021 803,500
Labor expenses 1,312,894 1,264,382 1,227,895
Other operating costs and expenses 1,014,015 959,221 922,428
General and administrative expenses 244,915 228,737 217,449
Depreciation and amortization expenses 109,031 101,450 93,136
Impairment of assets and lease termination expenses 22,990 13,647 29,464
Acquisition-related contingent consideration, compensation and amortization expenses 14,449 2,429 11,686
Preopening costs 33,080 27,495 25,379
Total costs and expenses 3,564,521 3,403,382 3,330,937
Income from operations 187,285 178,317 108,566
Interest expense, net (10,448) (10,107) (10,160)
Loss on extinguishment of debt (15,891)    
Other income, net 1,949 2,837 1,608
Income before income taxes 162,895 171,047 100,014
Income tax provision/(benefit) 14,468 14,264 (1,337)
Net income $ 148,427 $ 156,783 $ 101,351
Net income per common share:      
Basic (in dollars per share) $ 3.17 $ 3.28 $ 2.1
Diluted (Note 1) (in dollars per share) $ 3.06 $ 3.2 $ 2.07
Weighted-average common shares outstanding:      
Basic (in shares) 46,786 47,789 48,324
Diluted (in shares) 48,551 48,974 49,050