XML 22 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 30, 2025
Dec. 31, 2024
Jan. 02, 2024
Cash flows from operating activities:      
Net income $ 148,427 $ 156,783 $ 101,351
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization expenses 109,031 101,450 93,136
Impairment of assets and lease termination expenses 19,325 12,769 26,998
Loss on extinguishment of debt 15,891    
Deferred income taxes (6,705) (6,062) (15,715)
Stock-based compensation 27,234 29,962 25,781
Payment of deferred consideration and compensation in excess of acquisition-date fair value (8,714) (6,506)  
Changes in assets and liabilities:      
Accounts and other receivables (4,083) (1,719) (98)
Income taxes receivable/payable (3,285) 3,253 852
Inventories 10,561 (6,883) (2,092)
Prepaid expenses (30) 8,347 (14,694)
Operating lease assets/liabilities (9,825) (32,303) (27,113)
Other assets (17,810) (13,995) (14,504)
Accounts payable 1,695 (1,827) 3,971
Gift card liabilities (13,956) 3,904 3,104
Other accrued expenses 33,525 21,152 37,424
Cash provided by operating activities 301,281 268,325 218,401
Cash flows from investing activities:      
Additions to property and equipment (146,204) (160,364) (151,565)
Additions to intangible assets (1,056) (1,054) (1,658)
Other   321 (274)
Cash used in investing activities (147,260) (161,097) (153,497)
Cash flows from financing activities:      
Acquisition-related deferred consideration and compensation     (24,243)
Borrowings on credit facility     15,000
Repayments on credit facility (110,000) (20,000) (15,000)
Proceeds from long-term convertible debt 575,000    
Repayment on long-term convertible debt, including premium on extinguishment (289,800)    
Issuance costs associated with long-term debt (16,503)    
Proceeds from exercise of stock options 24,608 12,475  
Common stock dividends paid (52,192) (53,041) (53,207)
Treasury stock purchases, inclusive of excise tax (153,896) (18,228) (46,085)
Cash used in financing activities (22,783) (78,794) (123,535)
Foreign currency translation adjustment 315 (548) 144
Net change in cash and cash equivalents 131,553 27,886 (58,487)
Cash and cash equivalents at beginning of period 84,176 56,290 114,777
Cash and cash equivalents at end of period 215,729 84,176 56,290
Supplemental disclosures:      
Interest paid 8,682 12,891 9,764
Income taxes paid (1) 22,779 19,119 14,473
Construction payable $ 16,863 $ 24,252 $ 16,815