XML 23 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated statements of operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Revenues $ 365,304 $ 314,505 $ 261,276
Operating Expenses:      
Employee compensation and benefits 196,364 172,942 152,604
General and administrative expenses 81,379 67,069 62,111
Bad debts 1,842 2,901 4,361
Depreciation and amortization 11,270 10,453 9,244
Total operating expenses 290,855 253,365 228,320
Income from operations 74,449 61,140 32,956
Other Income:      
Interest expense (23,793) (7,339) (6,568)
Other income (expense) 192 (7,101) 0
Income before taxes 50,848 46,700 26,388
Tax expense (benefit) 6,397 (2,413) 2,692
Net Income 44,451 49,113 23,696
Less: net income attributable to noncontrolling interests 16,620 18,687 9,556
Net Income attributable to Goosehead Insurance, Inc. $ 27,831 $ 30,426 $ 14,140
Earnings per share:      
Basic (in dollars per share) $ 1.11 $ 1.23 $ 0.59
Diluted (in dollars per share) $ 1.04 $ 1.16 $ 0.55
Weighted average shares of Class A common stock outstanding:      
Basic (in shares) 24,975 24,657 23,929
Diluted (in shares) 38,103 38,301 38,356
Commissions and agency fees      
Revenues:      
Revenues $ 155,386 $ 139,059 $ 116,061
Franchise revenues      
Revenues:      
Revenues 209,248 174,514 143,772
Interest income      
Revenues:      
Revenues $ 670 $ 932 $ 1,443