XML 59 R39.htm IDEA: XBRL DOCUMENT v3.25.4
Stockholders' equity (Tables)
 12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of Calculation of EPS
The following table summarizes the calculation of EPS for the years ended December 31, 2025, 2024, and 2023 (in thousands):
Year Ended December 31,
202520242023
Numerator:
Net income attributable to GSHD - Basic
$27,831 $30,426 $14,140 
Add: net income attributable to noncontrolling interests(1)
16,620 18,687 9,556 
Less: income tax effect on income attributable to noncontrolling interests assuming conversion of Class B common shares(1)
(4,837)(4,767)(2,524)
Net income available to GSHD - Diluted
$39,614 $44,347 $21,172 
Denominator:
Basic EPS
Weighted average outstanding Class A common shares - Basic24,975 24,657 23,929 
Earnings per share of Class A common stock - Basic$1.11 $1.23 $0.59 
Diluted EPS
Weighted average outstanding Class A common shares - Basic24,975 24,657 23,929 
Effect of dilutive securities:
Weighted average outstanding Class B common shares (if-converted)(1)
12,224 12,749 13,769 
Stock options(2)
905 895 657 
Weighted average outstanding Class A common shares - Diluted38,103 38,301 38,356 
Earnings per share of Class A common stock - Diluted$1.04 $1.16 $0.55 
(1) For the years ended December 31, 2025, 2024, and 2023, the impact of the conversion of Class B common shares to Class A common shares calculated under the if-converted method was dilutive, and as such, (a) 12,224 thousand, 12,749 thousand, and 13,769 thousand common shares (assuming the conversion of all outstanding class B common stock) were included in the Weighted average outstanding Class A common shares - Diluted and (b) $11.8 million, $13.9 million, and $7.0 million of noncontrolling interest net income (after incremental tax effect from assuming conversion of all outstanding class B common stock), was added back to Net income available to GSHD - Diluted.
(2) The dilutive effect of stock options is computed using the treasury stock method. 731 thousand, 869 thousand, and 1,560 thousand stock options were excluded from the computation of diluted earnings per share of Class A common stock for the years ended December 31, 2025, 2024 and 2023 because the effect would have been anti-dilutive.