XML 92 R72.htm IDEA: XBRL DOCUMENT v3.25.4
Equity-based compensation - Summary of Stock Option Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Stock Options      
Beginning balance, outstanding (in shares) 3,263    
Granted (in shares) 637    
Exercised (in shares) (309)    
Forfeited (in shares) (56)    
Expired (in shares) (100)    
Ending balance, outstanding, (in shares) 3,436 3,263  
Options vested and exercisable as of December 31, 2025 (in shares) 2,091    
Options unvested as of December 31, 2025 (in shares) 1,344    
Weighted-average Exercise Price      
Beginning balance, outstanding, weighted average exercise price (in dollars per share) $ 68.50    
Granted (in dollars per share) 106.42    
Exercised (in dollars per share) 43.75    
Forfeited (in dollars per share) 68.02    
Expirations (in dollars per share) 125.79    
Ending balance, outstanding, weighted average exercise price (in dollars per share) 76.11 $ 68.50  
Options vested and exercisable as of December 31, 2025 (in dollars per share) 71.09    
Options unvested as of December 31, 2025 (in dollars per share) $ 83.93    
Aggregate Intrinsic Value      
Outstanding as of December 31, 2025 $ 51,810    
Options vested and exercisable as of December 31, 2025 42,923    
Options unvested as of December 31, 2025 $ 8,887    
Outstanding as of December 31, 2025, Weighted-average Remaining Contractual Life (Years) 6 years 10 months 17 days    
Options vested and exercisable as of December 31, 2025, Weighted-average Remaining Contractual Life (Years) 5 years 10 months 24 days    
Options expected to vest as of December 31, 2025, Weighted-average Remaining Contractual Life (Years) 8 years 4 months 24 days    
Weighted-average grant-date fair value of options granted (in dollars per share) $ 46.36 $ 32.41 $ 19.08
Total intrinsic value of options exercised $ 21,435 $ 27,106 $ 16,424
Total fair value of shares vested during the year $ 28,555 $ 24,645 $ 23,269