XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
SIGNIFICANT ACCOUNTING POLICIES - Corrections to the Consolidated Statement Of Cash Flows (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2020
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:                          
Net income (loss) $ 119.0 $ 84.0 $ 96.0 $ 112.0 $ 105.0 $ 48.0 $ (92.0) $ (134.0)     $ 411.0 $ (73.0) $ 256.0
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Deferred income taxes                     (25.0) (62.0) (40.0)
Other non-cash (income) expense                     34.0 3.0 6.0
Changes in operating assets and liabilities, net of acquisitions:                          
Accounts and notes receivable-trade, net                     (117.0) 131.0 (90.0)
Inventories, net                     (64.0) 123.0 11.0
Prepaid expenses and other current assets, net                     (32.0) 39.0 12.0
Accounts payable                     (49.0) (28.0) 27.0
Accrued liabilities                     100.0 (10.0) 59.0
Income taxes                     17.0 (41.0) (14.0)
Other noncurrent liabilities                     12.0 (15.0) (12.0)
Net cash provided by operating activities 0.0 0.0 0.0 0.0             657.0 649.0 639.0
Cash flows from financing activities:                          
Other financing activities, net                     (36.0) (26.0) (40.0)
Net cash (used in) provided by financing activities 0.0 0.0 0.0 0.0             (379.0) 476.0 (472.0)
As Previously Issued                          
Cash flows from operating activities:                          
Net income (loss) 102.0 103.0 99.0 117.0 99.0 54.0 (96.0) (140.0)     421.0 (83.0) 263.0
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Deferred income taxes                     (20.0) (64.0) (37.0)
Other non-cash (income) expense                     34.0 2.0 (6.0)
Changes in operating assets and liabilities, net of acquisitions:                          
Accounts and notes receivable-trade, net                     (109.0) 126.0 (91.0)
Inventories, net                     (63.0) 124.0 14.0
Prepaid expenses and other current assets, net                     (35.0) 42.0 13.0
Accounts payable                     (46.0) (23.0) 26.0
Accrued liabilities                     78.0 (17.0) 45.0
Income taxes                     17.0 (39.0) (16.0)
Other noncurrent liabilities                     10.0 (15.0) (2.0)
Net cash provided by operating activities                     657.0 635.0 633.0
Cash flows from financing activities:                          
Other financing activities, net                     (36.0) (12.0) (34.0)
Net cash (used in) provided by financing activities                     (379.0) 490.0 (466.0)
Adjustment                          
Cash flows from operating activities:                          
Net income (loss) $ 17.0 $ (19.0) $ (3.0) $ (5.0) $ 6.0 $ (6.0) $ 4.0 6.0     (10.0) 10.0 (7.0)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                          
Deferred income taxes                     (5.0) 2.0 (3.0)
Other non-cash (income) expense                     0.0 1.0 12.0
Changes in operating assets and liabilities, net of acquisitions:                          
Accounts and notes receivable-trade, net                     (8.0) 5.0 1.0
Inventories, net                     (1.0) (1.0) (3.0)
Prepaid expenses and other current assets, net                     3.0 (3.0) (1.0)
Accounts payable                     (3.0) (5.0) 1.0
Accrued liabilities                     22.0 7.0 14.0
Income taxes                     0.0 (2.0) 2.0
Other noncurrent liabilities                     2.0 0.0 (10.0)
Net cash provided by operating activities               6.0 $ 12.0 $ 13.0 0.0 14.0 6.0
Cash flows from financing activities:                          
Other financing activities, net                     0.0 (14.0) (6.0)
Net cash (used in) provided by financing activities               $ 6.0 $ 12.0 $ 13.0 $ 0.0 $ (14.0) $ (6.0)