XML 54 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1

STOCK COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Stock Compensation Expense recorded in Consolidated Statements of Operations

The amounts of stock-based compensation expense recorded in the Company’s Consolidated Statements of Operations were as follows:

						Year Ended December 31,
(in millions)						2024						2023						2022
Cost of products sold						$	3					$	4					$	3
Selling, general, and administrative expense						35						36						53
Research and development expense						2						4						3
Restructuring and other costs						(1)						2						—
Total stock-based compensation expense						$	39					$	46					$	59
Related deferred income tax benefit						$	7					$	8					$	7

Schedule of Assumptions Used to Determine Compensation Cost for the Company's Non-qualified Stock Options Issued

The Company uses the Black-Scholes option-pricing model to estimate the fair value of each option awarded. The average assumptions used to determine compensation cost for the Company’s NQSOs issued were as follows:

						Year Ended December 31,
						2024						2023						2022
Weighted average fair value per NQSO						$	9.91					$	12.64					$	14.06
Expected dividend yield						1.92		%				1.45		%				1.09		%
Risk-free interest rate						4.28		%				4.27		%				2.23		%
Expected volatility						35.7		%				35.8		%				32.7		%
Expected life (years)						4.26						4.76						5.20

Schedule of Non-qualified Stock Option Transactions

The NQSO transactions for the year ended December 31, 2024 were as follows:

						Outstanding																		Exercisable																		Expected to Vest
(in millions, except per share amounts)						Shares						Weighted Average Exercise Price						Aggregate Intrinsic Value						Shares						Weighted Average Exercise Price						Aggregate Intrinsic Value						Shares						Weighted Average Exercise Price						Aggregate Intrinsic Value
December 31, 2023						2.6						$	48.11					$	1					1.6						$	52.55					$	—					1.0						$	41.41					$	1
Granted						0.4						33.28
Exercised						—						30.60
Cancelled						(0.6)						52.12
Forfeited						(0.2)						36.63
December 31, 2024						2.2						$	45.37					$	—					1.4						$	50.27					$	—					0.8						$	37.06					$	—

Schedule of Information about Non-qualified Stock Options Outstanding

Information about NQSOs outstanding as of December 31, 2024 is provided below:

												Outstanding																		Exercisable
												Number Outstanding at December 31, 2024						Weighted Average Remaining Contractual Life (in years)						Weighted Average Exercise Price						Number Exercisable at December 31, 2024						Weighted Average Exercise Price
Range of Exercise Prices
(in millions, except per share amounts and life)
20.01			-			30.00						1.0						6.80						$	35.97					0.3						$	36.47
30.01			-			40.00						0.4						4.20						47.70						0.4						47.86
40.01			-			50.00						0.6						4.10						55.07						0.5						55.26
50.01			-			60.00						0.2						1.90						62.43						0.2						62.43
												2.2																		1.4

Schedule of the Unvested RSU Transactions

The unvested RSUs for the year ended December 31, 2024 were as follows:

						Unvested Restricted Stock Units
						Shares						Weighted Average Grant Date Fair Value
(in millions, except per share amounts)
Unvested at December 31, 2023									3.6									$	42.95
Granted						2.4						32.10
Vested						(1.1)						39.48
Forfeited						(1.0)						39.35
Unvested at December 31, 2024						3.9						$	37.11

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Schedule Of Share Based Compensation Management Incentive Shares Authorized Under Stock Option Plans By Exercise Price Range [Table Text Block]

+ References

No definition available.

+ Details

Name:	xray_ScheduleOfShareBasedCompensationManagementIncentiveSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTableTextBlock
Namespace Prefix:	xray_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Share Based Compensation Options Activity Disclosure [Table Text Block]

+ References

No definition available.

+ Details

Name:	xray_ShareBasedCompensationOptionsActivityDisclosureTableTextBlock
Namespace Prefix:	xray_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Unvested Restricted Stock Units Disclosure [Table Text Block]

+ References

No definition available.

+ Details

Name:	xray_UnvestedRestrictedStockUnitsDisclosureTableTextBlock
Namespace Prefix:	xray_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration