XML 57 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Operations and reorganization (Tables)
12 Months Ended
Dec. 31, 2016
Operations and reorganization  
Schedule of the Company's major subsidiaries, VIE and VIE's subsidiary

Company

 

Date of
Incorporation

 

Place of
Incorporation

 

Percentage of
Direct/
Indirect
Economic
Interest

 

Major Subsidiaries

 

 

 

 

 

 

 

Weibo Hong Kong Limited (“Weibo HK”)

 

July 19, 2010

 

Hong Kong

 

100

%

 

 

 

 

 

 

 

 

Weibo Internet Technology (China) Co., Ltd. (“Weibo Technology” or “the WFOE”)

 

October 11, 2010

 

PRC

 

100

%

 

 

 

 

 

 

 

 

Major VIE and VIE’s subsidiary

 

 

 

 

 

 

 

Beijing Weimeng Technology Co., Ltd (“Weimeng”)

 

August 9, 2010

 

PRC

 

100

%

 

 

 

 

 

 

 

 

Beijing Weibo Interactive Internet Technology Co., Ltd. (‘‘Weibo Interactive’’)

 

Acquired in May 2013

 

PRC

 

100

%

 

Schedule of total cost and expenses allocated from SINA

 

 

Year Ended December 31,

 

 

 

2014

 

2015

 

2016

 

 

 

(In thousands)

 

Cost of revenues

 

$

1,124

 

$

6,550

 

$

11,022

 

Sales and marketing

 

17,417

 

1,263

 

1,271

 

Product development

 

17,238

 

12,981

 

9,094

 

General and administrative

 

6,581

 

3,884

 

4,316

 

 

 

 

 

 

 

 

 

 

 

$

42,360

 

$

24,678

 

$

25,703

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of assets, liabilities, results of operations and cash flows of the VIE and the VIE's subsidiaries taken as a whole, including the Predecessor Operations

 

 

As of December 31,

 

 

 

2015

 

2016

 

 

 

(In thousands)

 

Cash, cash equivalents and short-term Investments

 

$

129,154

 

$

57,505

 

Accounts receivable

 

120,937

 

115,338

 

Property and equipment, net

 

1,277

 

357

 

Intangible assets

 

1,966

 

1,100

 

Goodwill

 

10,821

 

9,969

 

Prepayment for long-term investments

 

1,660

 

144

 

Long-term investments

 

38,104

 

49,195

 

Deferred tax assets

 

1,493

 

2,312

 

Amount due from SINA

 

 

12,163

 

Others

 

26,838

 

28,247

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

332,250

 

$

276,330

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

18,613

 

$

25,850

 

Accrued and other liabilities

 

47,487

 

64,879

 

Deferred revenues

 

29,567

 

38,313

 

Income tax payable

 

3,257

 

8,214

 

Amount due to SINA

 

8,465

 

 

Amount due to the subsidiaries of the Group

 

232,006

 

171,460

 

Deferred tax liability

 

477

 

274

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

339,872

 

$

308,990

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2015

 

2016

 

 

 

(In thousands)

 

Net revenues

 

$

298,767

 

$

391,568

 

$

530,598

 

Net loss

 

$

(6,351

)

$

(10,572

)

$

(21,758

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2015

 

2016

 

 

 

(In thousands)

 

Net cash provided by operating activities

 

$

14,198

 

$

158,290

 

$

(42,556

)

Net cash used in investing activities

 

$

(9,552

)

$

(39,965

)

$

(28,577

)

Net cash used in financing activities

 

$

(5,997

)

$

 

$

(1,148

)

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

$

(1,351

)

$

118,325

 

$

(72,281

)