XML 70 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill, Intangible Assets and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill, Intangible Assets and Acquisitions  
Schedule of the changes in the Group's goodwill by segment

    

Advertising &

    

Value-added

    

Marketing

services

Total

(In US$ thousands)

Balance as of December 31, 2020

$

30,899

$

30,813

$

61,712

Acquisition of the company operating Wuta application

51,034

51,034

Acquisition of an E-sports team

14,745

14,745

Currency translation adjustment

1,813

1,101

2,914

Balance as of December 31, 2021

83,746

46,659

130,405

Currency translation adjustment

(6,585)

(3,669)

(10,254)

Balance as of December 31, 2022

77,161

42,990

120,151

Acquisition of Yunrui

48,669

48,669

Currency translation adjustment

(2,331)

(53)

(2,384)

Balance as of December 31, 2023

$

74,830

$

91,606

$

166,436

Summary of the Group's intangible assets arising from acquisitions

As of December 31, 2022

As of December 31, 2023

Accumulated

Accumulated

    

Cost

    

Amortization

    

Net

    

Cost

    

Amortization

    

Net

(In US$ thousands)

(In US$ thousands)

Game related

$

140,328

$

(30,029)

$

110,299

$

136,155

$

(43,406)

$

92,749

Technology

2,808

(2,596)

212

10,596

(2,831)

7,765

Trademark and domain name

12,892

(4,280)

8,612

25,436

(5,765)

19,671

Others

13,045

(7,096)

5,949

23,898

(9,954)

13,944

Total

$

169,073

$

(44,001)

$

125,072

$

196,085

$

(61,956)

$

134,129

Schedule of estimated amortization expenses

Year Ended December 31,

    

(In US$ thousands)

2024

$

21,483

2025

17,980

2026

17,943

2027

17,660

2028

17,326

Thereafter

41,528

Total expected amortization expense *

$

133,920

*

The table above excludes US$0.2 million of indefinite-lived intangible assets which was included in the category of others.

Wuta application  
Goodwill, Intangible Assets and Acquisitions  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

As of May 1, 2021

(In US$ thousands)

Consideration

    

$

39,540

Fair value of previously held equity interest

26,875

Non-controlling interest

10,811

Total

$

77,226

Cash and short-term investments acquired

$

5,786

Other assets acquired

6,801

Identifiable intangible assets acquired

16,495

Goodwill

51,034

Liabilities assumed

(2,890)

Total

$

77,226

E-sports team  
Goodwill, Intangible Assets and Acquisitions  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

    

As of August 1, 2021

(In US$ thousands)

Consideration

$

30,953

Identifiable intangible assets acquired

$

19,274

Goodwill

 

14,745

Liabilities assumed

 

(3,066)

Total

$

30,953

Yunrui  
Goodwill, Intangible Assets and Acquisitions  
Schedule of consideration of acquisition was allocated based on their fair value of the assets acquired and the liabilities assumed

    

As of October 1, 2023

(In US$ thousands)

Consideration

$

30,443

Fair value of previously held equity interest

 

13,545

Non-controlling interest

 

37,043

Total

$

81,031

Cash and short-term investments acquired

$

4,864

Other assets acquired

 

1,483

Identifiable intangible assets acquired

 

31,205

Goodwill

 

48,669

Liabilities assumed

 

(5,190)

Total

$

81,031