XML 71 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Stock-Based Compensation  
Schedule of the stock-based compensation

Year Ended December 31, 

    

2021*

    

2022*

    

2023*

(In US$ thousands)

Cost of revenues

$

8,112

$

9,417

$

8,933

Sales and marketing

15,292

18,910

16,528

Product development

43,622

55,294

51,441

General and administrative

20,970

28,092

24,229

$

87,996

$

111,713

$

101,131

*

Excluded non-cash stock-based compensation of US$7.9 million, US$9.3 million and US$8.1 million to SINA employees charged through Amount due from SINA in 2021, 2022 and 2023, respectively.

Summary of the number of shares available for issuance

    

Shares Available

(In thousands)

December 31, 2020

 

12,495

Addition

Granted*

(5,752)

Cancelled/expired/forfeited

692

December 31, 2021

 

7,435

Addition

Granted*

(4,642)

Cancelled/expired/forfeited

770

December 31, 2022

 

3,563

Addition

10,000

Granted*

 

(3,971)

Cancelled/expired/forfeited

 

351

December 31, 2023

 

9,943

*For the years ended December 31, 2021, 2022 and 2023, 5.8 million, 1.8 million and 1.8 million restricted share units were granted, respectively. Options of nil, 2.8 million and 2.2 million were granted during 2021, 2022 and 2023, respectively.

Summary of option activities under the Company's stock option program

    

    

    

Weighted Average

    

Options

Weighted Average

Remaining

Aggregate

Outstanding

Exercise Price

Contractual Life

Intrinsic Value

(In thousands)

(In US$)

(In years)

(In US$ thousands)

December 31, 2020

 

551

$

28.85

5.8

$

6,683

Granted

 

$

Exercised

 

(105)

$

12.70

Cancelled/expired/forfeited

 

(59)

$

32.68

December 31, 2021

 

387

$

32.68

5.6

$

Granted

 

2,750

$

21.15

Exercised

 

$

Cancelled/expired/forfeited

 

(118)

$

24.12

December 31, 2022

 

3,019

$

22.51

6.0

$

Granted

 

2,187

$

3.87

Exercised

 

$

Cancelled/expired/forfeited

 

(98)

$

22.07

December 31, 2023

 

5,108

$

14.54

5.7

$

15,390

Vested and expected to vest as of December 31, 2022

 

2,752

$

22.54

6.0

$

Exercisable as of December 31, 2022

 

172

$

32.68

4.6

$

Vested and expected to vest as of December 31, 2023

 

4,686

$

14.68

5.7

$

13,905

Exercisable as of December 31, 2023

 

1,226

$

23.44

4.9

$

Schedule of stock options outstanding

Weighted

Weighted

Weighted Average

Options

Average

Options

Average

Remaining

Range of Exercise Prices

    

Outstanding

    

Exercise Price

    

Exercisable

    

Exercise Price

    

Contractual Life

(In thousands)

(In US$)

(In thousands)

(In US$)

(In years)

As of December 31, 2022

US$ 32.68

 

356

$

32.68

 

172

$

32.68

 

4.6

US$ 21.15

 

2,663

$

21.15

 

$

 

6.2

3,019

$

22.51

172

$

32.68

6.0

As of December 31, 2023

US$ 32.68

 

328

$

32.68

 

243

$

32.68

 

3.6

US$ 21.15

 

2,606

$

21.15

 

983

$

21.15

 

5.2

US$ 3.87

2,174

$

3.87

$

6.5

 

5,108

$

14.54

 

1,226

$

23.44

 

5.7

Schedule of fair value of the options granted

    

For the years ended December 31,

 

2022

    

2023

 

Fair value of ordinary shares (US$)

21.15

    

11.51-13.1

Expected volatility range

 

53

%  

54.77%-55.77

%

Risk-free interest rate (per annum)

 

2.17

%  

4.42%-4.82

%

Expected dividend yield

 

 

Expected term (in years)

 

4.66

 

4.66

Performance-Based Restricted Share Units without Market Condition  
Stock-Based Compensation  
Summary of restricted share unit activities

    

    

Weighted-Average

Grant Date

Shares Granted

Fair Value

(In thousands)

(In US$)

December 31, 2020

17

$

36.49

Awarded

15

$

54.08

Vested

(2)

$

38.78

Cancelled

(19)

$

40.63

December 31, 2021

11

$

54.17

Awarded

$

Vested

(9)

$

54.17

Cancelled

(2)

$

54.17

December 31, 2022

$

Awarded

$

Vested

$

Cancelled

$

December 31, 2023

 

$

Performance-Based Restricted Share Units with Market Condition  
Stock-Based Compensation  
Summary of restricted share unit activities

    

    

Weighted-

Average

Shares

Grant Date

Granted

Fair Value

(In thousands)

(In US$)

December 31, 2021

$

Awarded

 

1,640

$

8.43

Vested

$

Cancelled

$

December 31, 2022

1,640

$

8.43

Awarded

1,640

$

9.66

Vested

$

Cancelled

$

December 31, 2023

 

3,280

$

9.04

Service Based Restricted Stock Units RSU  
Stock-Based Compensation  
Summary of restricted share unit activities

Weighted-

Average

Shares

Grant Date

    

Granted

    

Fair Value

(In thousands)

(In US$)

December 31, 2020

 

4,324

$

41.86

Awarded

 

5,737

$

47.95

Vested

 

(1,608)

$

45.66

Cancelled

 

(614)

$

44.02

December 31, 2021

 

7,839

$

45.37

Awarded

 

252

$

20.59

Vested

 

(2,330)

$

47.09

Cancelled

 

(651)

$

42.69

December 31, 2022

 

5,110

$

43.71

Awarded

 

144

$

17.27

Vested

 

(2,191)

$

43.04

Cancelled

 

(253)

$

38.66

December 31, 2023

 

2,810

$

43.37